Loading...
HomeMy WebLinkAbout2007/08/27 - ADMIN - Agenda Packets - City Council - Study Session City Council Study Session August 27, 2007 6:30 p.m. Council Chambers Discussion Items 1. 6:30 p.m. Future Agenda Planning 2. 6:35 p.m. Anderson Builders Redevelopment Assistance 3. 7:05 p.m. 2008 Budget 4. 8:05 p.m. Tobacco Penalties 5. 8:35 p.m. Storm Water Project Update - Flood Mitigation Area 24 (Hampshire Townhomes) Project 2003-1600 Written Reports 6. July Financial Report 7. Police Advisory Commission Mid-Year Report 8. St. Louis Park Arts & Culture Grants 9. Wolfe Lake Condominium Association HIA (Housing Improvement Area) 10. Vacant City Land Update 11. WiFi Update 9:05 p.m. Adjourn Auxiliary aids for individuals with disabilities are available upon request. To make arrangements, please call the Administrative Services Department at (952) 924-2525 (TDD (952) 924-2518) at least 96 hours in advance of meeting. St. Louis Park City Council Study Session Discussion Item: 082707 - 1 - Future Study Session Agenda Page 1 1. Future Study Session Agenda Planning Administrative Services PURPOSE OF DISCUSSION: To assist the City Council and the City Manager in setting the next study session agenda. BACKGROUND: At each study session, approximately five minutes are set aside to discuss the next study session agenda. For this purpose, attached please find the tentative agenda and proposed discussion items for the regularly scheduled study session on September 10. Attachment: Future Study Session Agenda Planning Prepared by: Marcia Honold, Management Assistant Approved by: Nancy Gohman, Deputy City Manager St. Louis Park City Council Study Session Discussion Item: 082707 - 1 - Future Study Session Agenda Page 2 Future Study Session Agenda Planning Tentative Discussion Items Monday, September 10, 2007 – 6:00 p.m. Meeting will be held at Westwood Hills Nature Center. Dinner will be served from 6:00 to 7:00 p.m. A. Future Study Session Agenda Planning – Administrative Services (5 minutes) B. St. Louis Park Friends of the Arts – Friends of the Arts (30 minutes) Representatives from Friends of the Arts will provide Council with information about their programs and goals. C. Irv’s Redevelopment Project – Finance (30 minutes) Staff will update Council about a proposed redevelopment project in the vicinity of the Highway 7 Corporate Center. Does the EDA wish to provide financial assistance to the proposed redevelopment project? D. Facilities Update – Inspections (45 minutes) Staff is returning to Council with an update about city facilities. E. Wireless Update – Information Resources (30 minutes) Staff will update the Council on the Wireless Project, including project and financial status. 9:20 p.m. End of Meeting St. Louis Park City Council Study Session Discussion Item: 082707 - 2 - Anderson Builders Request for Financial Assistance Page 1 2. Anderson Builders’ Request For Financial Assistance related to the Redevelopment of 3340 Republic Ave. Community Development PURPOSE OF DISCUSSION: Staff wishes to discuss and receive feedback on the Anderson Builders’ request for financial assistance related to the redevelopment of 3340 Republic Ave. Specific items staff wishes to discuss include: • Site plan. • Request for financial assistance. • Next steps. BACKGROUND: Anderson Builders wishes to purchase and redevelop the property at 3340 Republic Avenue and construct a new 2-story, 15,000 sq/ft office building in its place. The subject property is located in the Lenox Neighborhood at the northwest corner of Walker Street and Republic Avenue; immediately east of Anderson’s recently completed Oak Hill Office Building. The industrial buildings in the surrounding area are obsolete, tired, and lack adequate parking. The subject property poses several development challenges as the site is small (¾-acre), triangular in shape, has a 13 foot elevation change across the site, and abuts a former Superfund site (Reilly Tar & Chemical). It is occupied by a two-story 6,400 SF office building originally constructed in 1951. The subject property’s current owner, Richard Diercks, acquired the property in February 2003 for $530,000. In August 2003, the EDA provided Diercks Properties, LLC with a $30,000 Commercial Rehabilitation Loan (CRL) in conjunction with Anchor Bank to facilitate the remodeling of the office building. The funds were used to replace the roof, paint the building’s exterior, and remodel parts of the interior (making it ADA compliant). Until recently, Diercks had been current with its required monthly loan payments however in the past week Anchor Bank has notified staff that Diercks is now in arrears and plans to pursue foreclosure proceedings. Diercks’ outstanding principal balance with the EDA is approximately $20,300. The EDA is in the third position behind the bank and SBA in the event foreclosure occurs. This adds a new dimension to Anderson Builders’ proposed redevelopment of the Diercks property. Staff is working with the EDA’s legal counsel on how best to respond to the possible foreclosure. Anderson’s purchase and redevelopment of the subject property could be part of the solution to the foreclosure situation with Diercks. PROPOSED PROJECT: Anderson Builders has acquired an option to purchase the subject property for $620,000. The Redeveloper has plans to remove the old office building and replace it with a modern 15,000 SF office building. The new building would also be two stories with 7,500 SF on each level. Because the proposed Oak Hill II Office Building will be constructed into the side of the hill facing Republic Avenue it will appear as one story off Republic and two stories off Walker Street. Oak Hill II would be attractively designed to complement Anderson’s newly constructed office building next door. St. Louis Park City Council Study Session Discussion Item: 082707 - 2 - Anderson Builders Request for Financial Assistance Page 2 The new building would be marketed to general office users and specialty medical users (offices that operate on an appointment basis). Anderson has received expressions of interest for this office location given its proximity to Methodist Hospital. LAND USE: The subject property is currently located in the Oak Park Village Redevelopment District and is guided commercial. The proposed use is consistent with the goal of “Higher density/intensity near Hwy 7” stated in the Redevelopment Chapter within the Comprehensive Plan. It also conforms to the current C2-General Commercial zoning. CURRENT/PROPOSED MARKET VALUE: The subject property’s 2007 assessed value is $651,000 (more than Anderson’s purchase price). The 2006 taxes payable for this property total $19,467. Upon redevelopment the property would have an estimated market value of approximately $3 million. Total taxes payable would be approximately $73,000. PROFORMA ANALYSIS AND ASSISTANCE REQUEST: Staff requested Ehlers and Associates to review the Redeveloper’s proforma as well as determine how much assistance, if any was warranted by the proposed redevelopment. Ehlers analyzed the project in comparison with general industry standards for land price, construction costs, lease rates, return on equity/profit, various fees, etc. Overall, Ehlers believes Anderson Builders’ cost and revenue assumptions are reasonable and appropriate. Land Costs Anderson’s purchase price for the subject property ($620,000) is reasonable given the property’s current assessed value. Nearly half of the property’s value however derives from the existing office building which has no value for Anderson and is planned for removal. According to the Redeveloper, $620,000 or $18.53/SF for the land is cost prohibitive for the proposed redevelopment. This amount exceeds the range of $10 to $12/SF for similar types of developments. Anderson therefore requested $500,000 in financial assistance from the City to offset the high redevelopment costs related to land acquisition and demolition costs. Lease Rates and Construction Costs The projected lease rates of $16 SF (triple net) in Anderson’s proforma are in line with similar types of office developments within the Metropolitan Area. Construction costs of $110/SF are also consistent with industry standards due to the small size of the redevelopment. Rates of Return Anderson’s expected return on investment of ten (10) percent is within industry standards of ten (10) percent to fifteen (15) percent (depending on the size and risk associated with the project). The Redeveloper is requesting a profit level at the lower end of the spectrum based upon its view of the market and demand for the type of product it is developing. Pay As You Go Assistance Based upon Ehlers’ review of the proforma, the proposed project warrants $400,000 in assistance to offset costs of land acquisition, environmental remediation (asbestos removal), demolition and site improvements. This level of assistance would allow the Redeveloper to achieve the above return on investment. St. Louis Park City Council Study Session Discussion Item: 082707 - 2 - Anderson Builders Request for Financial Assistance Page 3 Typically the EDA has provided development assistance through issuance of Pay-As-You-Go (PAYGO) notes. The proposed PAYGO could be provided over a 10-year period and structured with higher levels of assistance in the early years of the project. Since the redevelopment will see annual increases in lease rates, the assistance could be paid annually in a declining amount as follows: Year Amount 2009 $62,000 2010 $57,000 2011 $53,000 2012 $48,000 2013 $43,000 2014 $38,000 2015 $33,000 2016 $27,000 2017 $22,000 2018 $17,000 TOTAL $400,000 The net present value of these payments would be approximately $300,000. Look Back Provision The proposed amount of assistance would be the maximum provided and would be reduced as appropriate, based upon a Look Back provision within the Redevelopment Contract. The Provision would allow the EDA to review the final project proforma to determine how the project actually performed upon completion and 95 percent occupancy. If the project performs better than anticipated, meaning interest rate, construction costs and other costs are lower and lease rates are higher, the EDA would have the opportunity to reduce the assistance accordingly. The redevelopment would be subject to a minimum assessment agreement. The amount of the minimum market value would be $1,000,000 of January 2, 2008 and $3,000,000 ($200 SF) as of January 2, 2009 and each January 2 thereafter through January 2, 2017. Sources of Funds for Assistance Anderson originally inquired about the availability of TIF assistance for this project. Creating a new TIF district for such a relatively small dollar amount would not be cost effective given the administrative costs of creating and maintaining such a district. Rather than create a new TIF district staff recommends that the EDA fund the PAYGO note from the Development Fund. In addition to saving administrative costs this approach fully retains the property on the tax rolls for the 10 year assistance period thus allowing all taxing jurisdictions to immediately benefit from its increased market value. If a TIF district were created it would take roughly 26 years of increment to pay back the note. Anderson also consulted with the Twin Cities Community Capital Fund (TCCCF) to see if it could be of assistance but a gap loan would not suffice in this case. St. Louis Park City Council Study Session Discussion Item: 082707 - 2 - Anderson Builders Request for Financial Assistance Page 4 Anderson Builders is anxious to begin the proposed project yet this year however it may have to wait until Spring ’08 to commence construction due to winter-related costs. The project would likely be completed by December 31, 2008. REASONS FOR CONSIDERING THIS REQUEST: It is unlikely that the subject property will redevelop on its own in the foreseeable future without some level of financial assistance. The proposed new building would replace an aging and obsolete structure that is partially visible from Highway 7. It would intensify the site and potentially spur additional redevelopment in the surrounding neighborhood. Given its particular location and configuration, redeveloping this parcel would not adversely affect any future large scale redevelopment in the immediate area should it occur. If the Diercks property were subject to foreclosure it would face an uncertain future which may not result in redevelopment or the type of redevelopment the city would prefer. If Anderson proceeds and acquires the Diercks property this Fall it would resolve that question and ensure that the property is conveyed to a proven, local developer with a vested interest in its design and success. In addition, the EDA would likely receive back at least a portion of the outstanding balance owed on the Diercks loan. Exactly how much has yet to be determined. THE REDEVELOPER: Anderson Builders is a rapidly growing real estate development, design management, and construction company based in St. Louis Park. In addition to the Oak Hill Office Building, the firm has built a variety of office, industrial and retail facilities as well as churches and health care clinics throughout the Twin Cities area. The company was recently ranked as the one of the fastest growing private companies in the Twin Cities by The Business Journal. PROJECT IMPLICATIONS: Currently, there are several, potential, redevelopment projects of similar size being eyed in the city. These small projects make for challenging TIF districts as they are generally not cost effective and yet they are too large for the CRL Program. Like with Anderson Builders, the TCCCF may not be a viable option. How the EDA chooses to work with Anderson Builders may provide a model for other small redevelopment projects in the future. Typically however, each redevelopment project has its own unique set of circumstances, which require unique solutions that need to be considered on their own merits. NEXT STEPS: Staff would like to receive feedback on the proposed project, site plan and level of financial assistance. If generally acceptable, staff would negotiate a Redevelopment Contract with the Redeveloper. When completed, staff will review the contract with the EDA in a subsequent study session. Upon mutual acceptance of the terms and conditions, the EDA will be asked to consider formal approval of the proposed Redevelopment Contract. Attachments: Building and Site Maps Prepared by: Greg Hunt, Economic Development Coordinator Reviewed by: Kevin Locke, Community Development Director Approved by: Nancy Gohman, EDA Deputy Executive Director St. Louis Park City Council Study Session Discussion Item: 082707 - 2 - Anderson Builders Request for Financial Assistance Page 5 St. Louis Park City Council Study Session Discussion Item: 082707 - 2 - Anderson Builders Request for Financial Assistance Page 6 City Council Study Session Discussion Item: 082707 - 3 - 2008 Budget Page 1 3. 2008 Budget Finance PURPOSE OF DISCUSSION: This item is to provide additional information and to help with continued discussion as we develop the 2008 Budget. The information provided in this report is intended to help answer questions from our initial budget discussion on August 13th. Our continued discussion will help staff prepare documents for adopting a tax levy at the September 4th City Council meeting. BACKGROUND: Direction was received at the last work session asking for clarification about both increases and decreases in the tax supported budgets. Staff was also asked to identify potential funding sources for the capital outlay and one-time program expenditures. The following information highlights the budget changes for each department and potential changes in funding sources as it relates to the attachment titled: Budget Changes and New Programs for 2008. Administration We’ve placed the majority of funding for Vision related items in the Administration/Legislative budget so they can be easily reviewed. There are now four items proposed which total $68,000 (reduced by $50,000 in the Environmental area as proposed by the City Manager at the budget worksession). The $10,000 item listed as residential survey under Administration is for a community survey to determine baseline data for Vision and the Strategic Directions. This will help in analysis of Vision, keeping a pulse on what the residents say, as we move forward. As with any presidential election, we need more funds for the additional services and training for our election judges. Training and the Council retreat costs increased based on staff needs and the Council’s desire to continue to have an outside facilitator. The change in the recording secretary function will save $10,500 per year by using a contract service (previous cost was $22,500). The other miscellaneous in this budget (and all the other departments) consist of basic salary changes and other operational items which were less than 3%. Communications We have funds to help support rolling out any marketing and branding initiatives that will come out of our work with consultants in 2007. The attached program justification has more details regarding this continued initiative. We found through the Vision process that we need to continue to provide the community with more information on services offered in the community and by the city. The additional funds are requested to help continue to get the word out about services, activities and events in our city. City Council Study Session Discussion Item: 082707 - 3 - 2008 Budget Page 2 The request for additional funding is to hire an intern to provide additional resources for communication activities. The cost of an intern is $12,918, (if we were to use additional funds for more consulting the budget request would increase by $20,000). The other question was, if we add this intern will it cut back on the consulting cost? The answer is no, we need the additional resources to meet the ongoing communication demands from departments and to help get the information to our residents. The other increases are related to additional printing and paper cost for the general publications and the resident guide that is only published every five years. The other housekeeping change is due to the reassignment of the Web Coordinator, moving the existing position from Information Resources budget to Communications. Community Outreach The only changes in this budget are the removal of the School District Volunteer Coordinator payment from this budget to Human Resources and a normal salary increase. Human Resources This budget has three new initiatives for studies for 2008 in the area of facilities, succession and leadership, and employee climate that total $25,000. The question was if these projects could be done in house with staff. All three could possibly be done in house if staff time allowed for this additional work. The main reason for bringing in a consultant is to provide an independent and objective review of what we are doing in facilities. This function is split up through various departments and we have found that having an outside independent review of operations provides us with insight or options that we may have not considered. As for succession planning, we are looking for a consultant to help us in developing our leadership model or competency measures and requirements for leadership positions in our organization. Finally, we believe the use of an outside consultant is the greatest in the area of working on an employee climate study. As with any employee surveys, we find that staff are more willing to participate and open up if data collection is done in cooperation with an outside source. This budget absorbed the cost of the School District Volunteer Coordinator payment for $35,000 (previously in the Community Outreach budget). The miscellaneous budget adjustment is higher than typical in the salary area is due to job analysis of three HR positions in 2006 & 2007, the HR Coordinator, HR Office Assistant and Payroll Clerk (no staff were added). Information Resources This budget has added some conferences for the GIS Technician to provide training for advancement in various skills for use of the equipment. As part of the environmental vision item, the switch to recycled paper will add about $2,000 to the cost of our copy paper. LOGIS computer service charges increased by just over 3%. City Council Study Session Discussion Item: 082707 - 3 - 2008 Budget Page 3 The other miscellaneous change is due to reassignment of the Web Coordinator position from IR to Communications (no addition to staff). Finance General liability insurance increased by about 17% for 2008. We have added a temporary position for 2008 in Assessing to help with the field work and to scan existing assessing cards. Community Development The STEP contribution was increased $5,000 to get it back to where it was prior to the 2003/2004 budget cuts. Facilities Maintenance This budget increased only for salaries. Police The police capital outlay request of $97,000 is for refurbishing the pistol range, adding a redundant fiber channel for emergency communications, and possibly purchasing some moveable cameras to provide remote video surveillance at targeted crime areas. The radio cost is to recognize that the pension money will no longer fund this section of our 800 Mhz system. Because of demand by the military, ammunition costs have increased dramatically. Graffiti removal supplies will be carried in squad cars to assist property owners in removing graffiti rapidly. The PERA increase is related to state mandated pension changes that have increased our contribution by 1.2% of salary for public safety personnel. Fire The department needs to replace an existing siren that has become unreliable and requires significant maintenance funds for the past several years. The radio cost is to recognize that the pension money will no longer fund this section of our 800 Mhz system. We have experienced an increase in the need for overtime and paid on call firefighters – this adjustment reflects prior year actual costs. The PERA increase is related to state mandated pension changes that have increased our contribution by 1.2% of salary for public safety personnel. Inspections The change here is mainly housekeeping due to changing from using a contract for electrical inspections to using the funds for temporary staffing. It is approximately the same cost with some additional funding needed due to an increased volume of inspections in this area. City Council Study Session Discussion Item: 082707 - 3 - 2008 Budget Page 4 Public Works In Public Works – Administration, an update to our pavement management program is necessary for a cost of $8,500. In Public Works – Engineering, we also need some minor equipment for our field survey crew of $5,000. We have added some additional outside training opportunities for our staff. The Operations budget has added some significant increases to the cost of operating supplies based on historic trends. The supply costs do not reflect any additional work, only the increase in energy and oil costs for the same amount of work. The street light replacement program continues on with replacement of poles. Aging poles require replacement and this is a partial step to bring this line item up to a sufficient amount to replace poles that have exceeded their useful life. Park & Recreation Parks has added graffiti removal for city-owned buildings. A new hoist and oil pump for $28,300 is needed at the MSC. Equipment parts reflect the actual cost of maintaining our city wide fleet of vehicles. Parks also experienced a liability cost increase. The Tree Trust Crew has been paid by donations in past years, but that funding source may finished, so the city needs $2,700 for funding this program for 2008. This valuable program provides summer employment to at-risk youth. The tree trust crew has helped the City by building many of the trails at the Nature Center. RECOMMENDED ADDITIONAL FUNDING SOURCES: License and permit revenue: In reviewing license and permit revenues, staff looked at increasing fees to reflect our full cost of providing service. A review of this area indicates that $24,000 in additional revenue could be generated if the fees were increased by 3%. This excludes building permits which are not subject to staff control (based on activity). Funding of Vision and special studies: Staff proposes that the Vision related items and special studies which add up to $103,000 be paid out of the Development Fund. Ongoing Vision costs will be built into the General Fund budget after they are more clearly defined. Funding for equipment and one-time costs: We are also able to fund some of the equipment and one-time costs out of different funds. As part of long-range financial planning, a discussion has been held regarding funding equipment other than vehicles out of the Equipment Replacement Fund. We can pay for the $153,900 from the Equipment Replacement Fund for 2008. City Council Study Session Discussion Item: 082707 - 3 - 2008 Budget Page 5 In Summary Removing the Vision, special studies and one-time costs, reduces the on-going budget increase for new programs (above baseline) to approximately $56,000 per year. TOTAL TAX LEVY AND RECOMMENDATION FOR NEXT STEPS: Council had recommended a target of 6% for the total tax levy increase in the preliminary budget. The changes that we have shown in this document get the levy increase to 6.06% which is over the target by only $12,503. We believe, if Council is comfortable with what is presented in this report, staff will be able to meet the 6% target. Supplements: Draft - Property tax levy projection 8/27/2007 Summary of Budgeted Expenditures by Function and Department Summary of Expenditures by Department and Category Summary of Budgeted Revenues Budget Changes and New Programs for 2008 Possible Budget Reductions for one-time and Capital Costs New Program Justification Sheets Prepared by: Bruce DeJong, Finance Director Approved by: Nancy Gohman, Deputy City Manager CITY OF ST LOUIS PARKDRAFT PROPERTY TAX LEVY PROJECTION2008 BudgetAs of 8/27/072007 2008 2008 2008Baseline Total TotalLevy Baseline Levy Total Levy Total LevyPercent Percent w/ Alt RevTAX CAPACITY BASED TAX LEVYWith Alternate Rev. Increase Increase IncreaseGeneral Fund and Park & Recreation 16,711,202$ 17,861,599$ 18,174,235$ 17,896,885$ 6.9% 8.8% 7.1%Park Improvement 1,010,000 1,010,000 1,010,000 1,010,000 0.0% 0.0% 0.0%Pavement Management 415,000 415,000 415,000 415,000 0.0% 0.0% 0.0%Debt Service 1,341,800 1,337,300 1,337,300 1,337,300 -0.3% -0.3% -0.3% TOTAL TAX CAPACITY BASED TAX LEVIES 19,478,002$ 20,623,899$ 20,936,535$ 20,659,185$ 5.9% 7.5% 6.1%Dollar Increase $1,145,897 $1,458,533 $1,181,183Percentage Increase 5.88% 7.49% 6.06% City of St. Louis Park General Fund and Park & Rec Department, Division 2007 2008 New Program 2008 and Activity Adopted Baseline Requested Requested % change General Government: Administration/Legislative 982,931 1,050,329 6.9% 82,000 1,132,329 15.2% Communications & Marketing 218,751 307,864 40.7% 12,918 320,782 46.6% Community Outreach 116,397 83,983 -27.8% - 83,983 -27.8% Human Resources 568,372 629,673 10.8% 25,000 654,673 15.2% Information Resources 1,490,176 1,457,339 -2.2% 3,500 1,460,839 -2.0% Finance 1,053,482 1,124,366 6.7% - 1,124,366 6.7% Community Development 1,024,954 1,075,897 5.0% 5,000 1,080,897 5.5% Facilities Maintenance 1,164,367 1,187,925 2.0% 0 1,187,925 2.0% Total General Government 6,619,431 6,917,376 4.5% 128,418 7,045,794 6.4% Public Safety: Police 6,676,605 6,923,214 3.7% 102,000 7,025,214 5.2% Fire Protection 2,756,522 2,952,120 7.1% 22,500 2,974,620 7.9% Inspectional Services 1,793,306 1,844,261 2.8% 12,918 1,857,179 3.6% Total Public Safety 11,226,433 11,719,595 4.4% 137,418 11,857,013 5.6% Public Works: Public Works Administration 799,587 824,083 3.1% 8,500 832,583 4.1% Engineering 745,302 785,182 5.4% 5,000 790,182 6.0% Operations 2,295,663 2,412,414 5.1% 0 2,412,414 5.1% Total Public Works 3,840,552 4,021,679 4.7% 13,500 4,035,179 5.1% Park & Recreation: Organized Recreation 1,223,354 1,251,104 2.3% - 1,251,104 2.3% Recreation Center 1,319,600 1,359,796 3.0% - 1,359,796 3.0% Park Maintenance 1,333,382 1,373,041 3.0% 5,000 1,378,041 3.3% Westwood 452,085 466,338 3.2% - 466,338 3.2% Environment 276,598 288,982 4.5% - 288,982 4.5% Vehicle Maintenance 1,003,119 1,047,039 4.4% 28,300 1,075,339 7.2% Total Park & Recreation 5,608,137 5,786,300 3.2% 33,300 5,819,600 3.8% Non-Departmental: Allowance for Uncollectible Taxes 180,000 180,000 0.0% 180,000 0.0% Total Non-Departmental 180,000 180,000 0.0% - 180,000 0.0% Total General & Park Funds 27,474,553$ 28,624,950$ 4.2% 312,636$ 28,937,586$ 5.3% Summary of Budgeted Expenditures By Function and Department General Fund and Park & Rec Department, Division 2007 2008 New Program 2008 Baseline Total and Activity Adopted Baseline Requested Requested % change % change General Government: Legislative Administration/Legislative Personal Services 507,732 511,251 0 511,251 0.7% 0.7% Supplies 3,950 4,350 0 4,350 10.1% 10.1% Contractual Services 471,249 534,727 82,000 616,727 13.5% 30.9% Capital Outlay - - - - Total Administration 982,931 1,050,329 82,000 1,132,329 6.9% 15.2% Communications & Marketing Personal Services 99,061 161,014 12,918 173,932 62.5% 75.6% Supplies 0000 Contractual Services 119,690 146,850 0 146,850 22.7% 22.7% Capital Outlay - - - - Total Communications 218,751 307,864 12,918 320,782 40.7% 46.6% Community Outreach Personal Services 71,292 73,127 0 73,127 2.6% 2.6% Supplies 1,100 1,100 0 1,100 0.0% 0.0% Contractual Services 44,005 9,756 0 9,756 -77.8% -77.8% Capital Outlay - - - - Total Comm Outreach 116,397 83,983 - 83,983 -27.8% -27.8% Human Resources Personal Services 433,712 459,623 - 459,623 6.0% 6.0% Supplies 2,000 2,000 - 2,000 0.0% 0.0% Contractual Services 132,660 168,050 25,000 193,050 26.7% 45.5% Capital Outlay - - - - Total Human Resources 568,372 629,673 25,000 654,673 10.8% 15.2% Information Resources Personal Services 613,993 566,679 0 566,679 -7.7% -7.7% Supplies 29,700 33,500 0 33,500 12.8% 12.8% Contractual Services 846,483 857,160 3,500 860,660 1.3% 1.7% Capital Outlay - 0 0 0 Total Information Resources 1,490,176 1,457,339 3,500 1,460,839 -2.2% -2.0% Finance Personal Services 898,670 953,457 - 953,457 6.1% 6.1% Supplies 3,600 4,000 - 4,000 11.1% 11.1% Contractual Services 150,762 166,909 - 166,909 10.7% 10.7% Capital Outlay - - - - Misc Other Expense 450 -100.0% -100.0% Total Finance 1,053,482 1,124,366 - 1,124,366 6.7% 6.7% Community Development Personal Services 968,204 1,019,147 0 1,019,147 5.3% 5.3% Supplies 4,000 4,000 - 4,000 0.0% 0.0% Contractual Services 52,750 52,750 5,000 57,750 0.0% 9.5% Capital Outlay - - - - Total Comm Development 1,024,954 1,075,897 5,000 1,080,897 5.0% 5.5% Facilities Maintenance Personal Services 484,355 510,783 0 510,783 5.5% 5.5% Supplies 140,500 140,500 0 140,500 0.0% 0.0% Contractual Services 539,512 536,642 0 536,642 -0.5% -0.5% Capital Outlay - - - - Total Fac Maintenance 1,164,367 1,187,925 - 1,187,925 2.0% 2.0% Total General Government 6,619,431 6,917,377 128,418 7,045,794 4.5% 6.4% Summary of Expenditures By Department and Category General Fund and Park & Rec Department, Division 2007 2008 New Program 2008 Baseline Total and Activity Adopted Baseline Requested Requested % change % change Public Safety: Police Personal Services 5,965,982 6,185,321 0 6,185,321 3.7% 3.7% Supplies 170,050 184,950 5,000 189,950 8.8% 11.7% Contractual Services 540,573 552,943 0 552,943 2.3% 2.3% Capital Outlay - 0 97,000 97,000 Total Police 6,676,605 6,923,214 102,000 7,025,214 3.7% 5.2% Fire Protection Personal Services 2,494,897 2,667,380 0 2,667,380 6.9% 6.9% Supplies 62,098 61,648 0 61,648 -0.7% -0.7% Contractual Services 199,527 223,092 0 223,092 11.8% 11.8% Capital Outlay - 0 22,500 22,500 Total Fire 2,756,522 2,952,120 22,500 2,974,620 7.1% 7.9% Inspectional Services Personal Services 1,703,179 1,763,134 12,918 1,776,052 3.5% 4.3% Supplies 12,500 11,500 - 11,500 -8.0% -8.0% Contractual Services 77,627 69,627 - 69,627 -10.3% -10.3% Capital Outlay - - - - Total Insp 1,793,306 1,844,261 12,918 1,857,179 2.8% 3.6% Total Public Safety 11,226,433 11,719,595 137,418 11,857,013 4.4% 5.6% Public Works: Public Works Administration Personal Services 766,937 793,133 0 793,133 3.4% 3.4% Supplies 7,000 6,000 0 6,000 -14.3% -14.3% Contractual Services 25,650 24,950 8,500 33,450 -2.7% 30.4% Capital Outlay - - - - Total Public Works Admin 799,587 824,083 8,500 832,583 3.1% 4.1% Engineering Personal Services 660,469 690,511 - 690,511 4.5% 4.5% Supplies 8,400 9,000 - 9,000 7.1% 7.1% Contractual Services 76,433 85,671 - 85,671 12.1% 12.1% Capital Outlay - - 5,000 5,000 Total Engineering 745,302 785,182 5,000 790,182 5.4% 6.0% Operations Personal Services 1,189,580 1,219,516 0 1,219,516 2.5% 2.5% Supplies 305,500 331,000 0 331,000 8.3% 8.3% Contractual Services 800,583 861,898 0 861,898 7.7% 7.7% Capital Outlay - - - - Total Operations 2,295,663 2,412,414 - 2,412,414 5.1% 5.1% Total Public Works 3,840,552 4,021,679 13,500 4,035,179 4.7% 5.1% Park & Recreation: Personal Services 3,286,328 3,403,853 0 3,403,853 3.6% 3.6% Supplies 773,332 799,792 0 799,792 3.4% 3.4% Contractual Services 1,520,731 1,554,674 5,000 1,559,674 2.2% 2.6% Capital Outlay 19,000 19,000 28,300 47,300 0.0% 148.9% Transfers Out 8,746 8,981 8,981 2.7% 2.7% Total Park & Recreation 5,608,137 5,786,300 33,300 5,819,600 3.2% 3.8% Summary of Expenditures By Department and Category (Cont.) City of St. Louis Park General Fund and Park & Rec 2008 2008 2008 Adopted Baseline Total w/ New Total w/ Alt Rev AVAILABLE RESOURCES Revenues: General Property Taxes 16,711,202$ 16,711,202$ 16,711,202$ 16,711,202$ Licenses and Permits 2,636,500 2,667,150 2,667,150 2,691,150 Intergovernmental 1,685,206 1,746,652 1,746,652 1,746,652 Charges for Services 2,123,049 2,093,145 2,093,145 2,093,145 Fines, Forfeits, and Penalties 309,600 311,000 311,000 311,000 Investment Earnings 309,099 325,000 325,000 325,000 Miscellaneous Revenue 945,061 936,161 936,161 936,161 Transfers In 2,754,836 2,680,693 2,680,693 2,680,693 Total Revenues 27,474,553$ 27,471,003$ 27,471,003$ 27,495,003$ Appropriations 27,474,553$ 28,624,950$ 28,937,586$ 28,680,686$ Net Revenue Over (Under) Appopriations 0 (1,153,947) (1,466,583) (1,185,683) Total Appropriations 27,474,553$ 28,624,950$ 4.2% 28,937,586$ 5.3% 28,680,686$ 4.4% Less All Revenues except Property Tax (10,763,351) (10,759,801) 0.0% (10,759,801) 0.0% (10,783,801) 0.2% Property Tax to Balance Budget 16,711,202$ 17,865,149$ 6.9% 18,177,785$ 8.8% 17,896,885$ 7.1% Other Tax Levies: Park Improvement 1,010,000$ 1,010,000$ 0.0% 1,010,000$ 0.0% 1,010,000$ 0.0% Pavement Management 415,000$ 415,000$ 0.0% 415,000$ 0.0% 415,000$ 0.0% Debt Service 1,341,800$ 1,337,300$ -0.3% 1,337,300$ -0.3% 1,337,300$ -0.3% Total Other Tax Levies: 2,766,800$ 2,762,300$ -0.2% 2,762,300$ -0.2% 2,762,300$ -0.2% Total Tax Levy 19,478,002$ 20,627,449$ 5.9% 20,940,085$ 7.5% 20,659,185$ 6.1% 2007 Summary of Budgeted Revenues Budget Changes and New Programs for 2008 One New Total Department Time Baseline Programs Change Administration Vision - Environmental - 100% X 50,000 Vision - Connected & Engaged Community - 100% X 10,000 Vision - Public Spaces - 100% X 5,000 Vision - Public Art - 100% X 3,000 Resident Survey - 100% X 10,000 Council seminars & conferences - 33% 2,000 Council organizational development - 40% 2,000 Election Judges - 308% 52,000 Other Training - 28% 5,850 Council Retreat - 700% 5,500 LMC Dues - 3.7% 900 Supplies - 10% 400 Temporary Recording Secretary (22,500) Other Contractual - Editorial 12,000 Local Election Ballots (10,000) Other Misc. Budget 23,248 Subtotal - Administration 67,398 82,000 149,398 Communications Printing for marketing & branding initiative 17,000 Postage for Community Handbook & other publications 10,000 Consulting for marketing & branding initiative 17,000 Intern 12,918 Other Misc. Budget 45,113 Subtotal - Communications 89,113 12,918 102,031 Community Outreach Volunteer Coordinator - 100% (35,000) Other Misc. Budget 2,586 Subtotal - Community Outreach (32,414) - (32,414) Human Resources Facilities study - 100% X 10,000 Succession & leadership study - 100% X 10,000 Employee climate survey - 100% X 5,000 Volunteer Coordinator - 100% 35,000 Other Misc. Budget 26,301 Subtotal - Human Resources 61,301 25,000 86,301 Information Resources ESRI & MNGIS conferences 3,500 Recycled Paper 2,000 LOGIS Charges 13,000 Other Misc. Budget (47,837) Subtotal - Information Resources (32,837) 3,500 (29,337) Finance Insurance premium increase 18,000 Software Maint - 9% 400 Assessing Temp & OT - 8,875 Other Misc. Budget 43,609 Subtotal - Finance 70,884 - 70,884 Community Development STEP - 17%5,000 Other Misc. Budget 50,943 Subtotal - Community Development 50,943 5,000 55,943 Facilities Maintenance Supplies (2,870) Other Misc. Budget 26,428 Subtotal - Facilities Maintenance 23,558 - 23,558 Budget Changes and New Programs for 2008 (Cont.) One New Total Department Time Baseline Programs Change Police Capital Outlay (refurbish range, Wi-Fi cameras, fiber path)X 97,000 Graffiti removal 5,000 PERA Increase - 17% 30,700 OT - 12% 20,000 Radios 19,000 Ammunition - 60% 5,250 Retrofit alarm for 800 Mhz 3,500 Property room supplies 2,000 Security system maintenance 1,900 New fax X 1,100 Other Misc. Budget 163,158 Subtotal - Police 246,608 102,000 348,608 Fire Capital Outlay (siren, furniture at station) X 22,500 Radios 40,000 OT & Paid on Call - 25% 50,000 PERA Increase - 17% 29,000 Other Misc. Budget 76,598 Subtotal - Fire 195,598 22,500 218,098 Inspections Electrical inspector temp position 12,918 Temp Salaries - 61% 4,900 Other Misc. Budget 46,055 Subtotal - Inspections 50,955 12,918 63,873 Public Works - Admin Goodpointe pavement mgmt 8,500 Other Misc. Budget 24,496 Subtotal - Public Works - Admin 24,496 8,500 32,996 PW - Engineering Capital Outlay X 5,000 Printers & digital duplicator maint 3,300 Training/travel 3,300 Other Misc. Budget 33,280 Subtotal - PW - Engineering 39,880 5,000 44,880 PW - Operations Asphalt 21,000 Street light program 40,000 Electricity 40,000 Pavement Marking 2,000 Traffic Signs 3,000 Overtime (15,000) Other Misc. Budget 25,751 Subtotal - PW - Operations 116,751 - 116,751 Park & Recreation Graffiti removal 5,000 Capital Outlay (hoist & oil pumps) X 28,300 Equipment parts 16,000 Insurance Costs - 19.5% 8,600 Tree Trust Crew 2,700 Other Misc. Budget 150,863 Subtotal - Park & Recreation 178,163 33,300 211,463 Total changes to 2008 budget 1,150,397 312,636 1,463,033 Possible Budget Reductions for One-Time and Capital Costs Funding Sources Dev Equip Repl Total Department Fund Fund Change Administration Vision - Environmental - 100% 50,000 Vision - Connected & Engaged Community - 100% 10,000 Vision - Public Spaces - 100% 5,000 Vision - Public Art - 100% 3,000 Resident Survey - 100% 10,000 Subtotal - Administration 78,000 - 78,000 Human Resources Facilities study - 100% 10,000 Succession & leadership study - 100% 10,000 Employee climate survey - 100% 5,000 Subtotal - Human Resources 25,000 - 25,000 Police Capital Outlay (refurbish range, Wi-Fi cameras, fiber path )97,000 New fax 1,100 Subtotal - Police - 98,100 98,100 Fire Capital Outlay (siren, furniture at station) 22,500 Subtotal - Fire - 22,500 22,500 PW - Engineering Capital Outlay 5,000 Subtotal - PW - Engineering - 5,000 5,000 Park & Recreation Capital Outlay (hoist & oil pumps) 28,300 Subtotal - Park & Recreation - 28,300 28,300 Total changes to 2008 budget 103,000 153,900 256,900 5/2007 (Submit to Finance with 2008 budget request) 2008 Budget – Recommended Program or Activity Activity or Program: Vision -Environmental Department: Adminstration Anticipated starting timeframe (ie: January 1, mid year, etc.): January 2008 Amount of funding needed: $50,000 Is this a one time expense, multi-year or on-going, please describe: On going expense to help with structure, implementation, and strategic direction of the Enviornmental work for the city. Description of how funds will be used, please include business need for this request: At this time it is a guess at what we need to do next. Will need to continue to review the “how” in relation to taking the work we do in the Environmental area to the next level. It could be used for consulting work, additional staff or program costs. As of this time, this money is not placed in any budget. How does this request relate to Vision St. Louis Park? It would fit into the Vision area for the Environment. Other Comments: Is there another way this work could be done by other means such as (please check as many that may apply): x contract or professional service x partner with other department x temporary staffing x partner with other city or agency no x don’t know other idea: Submitted by Department Head: N. Gohman Date: 6/29/07 5/2007 (Submit to Finance with 2008 budget request) 2008 Budget – Recommended Program or Activity Activity or Program: Activity Department: Police Anticipated starting timeframe (ie: January 1, mid year, etc.): January 1, 2008 Amount of funding needed: $10,000.00 Is this a one time expense, multi-year or on-going, please describe: One time expense. Process scheduled for completion by the end of 2008. Description of how funds will be used, please include business need for this request: Specific needs have not been identified because the work of Vision Teams has just begun. How does this request relate to Vision St. Louis Park? Vision Action Teams are just beginning their work. This proposed funding would be available for any costs encountered that have not been identified at this point. Other Comments: Includes partnering of city staff and others. Is there another way this work could be done by other means such as (please check as many that may apply): contract or professional service partner with other department temporary staffing partner with other city or agency no don’t know other idea: Submitted by Department Head: Date: 5/2007 (Submit to Finance with 2008 budget request) 2008 Budget – Recommended Program or Activity Activity or Program: VISION Department: Parks and Recreation Anticipated starting timeframe (ie: January 1, mid year, etc.): January 1, 2008 (beginning in July 2007) Amount of funding needed: $5,000 Is this a one time expense, multi-year or on-going, please describe: At this time, the consultant money is a one time expense. I would anticipate addional consultant money would be necessary if a facility is constructed. Description of how funds will be used, please include business need for this request: This money will be used to hire a consultant or consultants if necessary to further our study of a mult-use Civic Center. Rick Birno is the Action Champion on this strategic direction. In addition,staff expects to do a number of site visits to facilities with similar situations. How does this request relate to Vision St. Louis Park? This request is following the strategic direction set thru the VISION. Exploring expanded civic space for use in both warm and cold weather was a directive of the City Council. Other Comments: This is just the exploration phase. The money does allow for a professional service/consultant to do some of the work. Is there another way this work could be done by other means such as (please check as many that may apply): contract or professional service partner with other department temporary staffing partner with other city or agency no don’t know other idea: Submitted by Department Head: Cindy Walsh Date: July 5, 2007 5/2007 (Submit to Finance with 2008 budget request) 2008 Budget – Recommended Program or Activity Activity or Program: VISION Department: Parks and Recreation Anticipated starting timeframe (ie: January 1, mid year, etc.): January 1, 2008 (beginning in July 2007) Amount of funding needed: $3,000 Is this a one time expense, multi-year or on-going, please describe: At this time, the consultant money is a one time expense. Description of how funds will be used, please include business need for this request: This money will be used to work with FORCAST Public Artworks to develop a strategic arts vision for the City of St. Louis Park. How does this request relate to Vision St. Louis Park? This request is following the strategic direction set thru the VISION. The vision statement relating to this issue is, "St. Louis Park is commited to promoting and integrating arts, culture, and community aesthetics in all City initiatives, including implementation where appropriate". Cindy Walsh is the Strategic Directino Leader for this initiative. Other Comments: Is there another way this work could be done by other means such as (please check as many that may apply): X contract or professional service partner with other department temporary staffing partner with other city or agency no don’t know other idea: Submitted by Department Head: Cindy Walsh Date: July 5, 2007 5/2007 (Submit to Finance with 2008 budget request) 2008 Budget – Recommended Program or Activity Activity or Program: Resident Survey Department: Administrative Services Anticipated starting timeframe (ie: January 1, mid year, etc.): January 2008 Amount of funding needed: $10,000 Is this a one time expense, multi-year or on-going, please describe: Historically this community survey was budgeted to occur every five years. City Manager is proposing to fund this statistically valid survey every two years so that we can determine baseline data for Vision and the Strategic Directions and analyze trends moving forward. Description of how funds will be used, please include business need for this request: Staff will contract with Decision Resources, Inc. to conduct a statistically valid and reliable community survey in 2008 create a baseline for Vision and other city initiatives. The last residential survey was completed in 2005-06, so we have some baseline data on how the community feels about city services and demographic information about our residents. As staff moves forward with implementing and exploring the action steps association with the Strategic Directions, we need to ensure that we are moving forward in the right direction and a survey is a good way to collect feedback from our residents. Five years between surveys is too much time between surveys to create a trend line and to respond to feedback in a timely manner. In 2008, staff will work with Decision Resources and review the questions from the last survey, insert those that are related to Vision and other needs, and create additional questions by which we can "test" ideas or concepts that are in the Vision documents to ensure that we are making progress. Decision Resources will conduct the survey, summarize the data and prepare a detailed resport and executive summary. The City Manager will report back to Council with the findings by late 2008. How does this request relate to Vision St. Louis Park? Creates a baseline and outcome measurement for Vision. Other Comments: A number of departments conduct survey. Should we check to see what others are spending for surveys and coordinate this with other departments? Is there another way this work could be done by other means such as (please check as many that may apply): contract or professional service X partner with other department temporary staffing partner with other city or agency no don’t know other idea: Submitted by Department Head: N. Gohman Date: 6/29/07 5/2007 (Submit to Finance with 2008 budget request) 2008 Budget – Recommended Program or Activity Activity or Program: Org develop/conferences Department: Legislative Anticipated starting timeframe (ie: January 1, mid year, etc.): Amount of funding needed: $4,000 Is this a one time expense, multi-year or on-going, please describe: Description of how funds will be used, please include business need for this request: Additional organizational development and conferences for Council. How does this request relate to Vision St. Louis Park? Other Comments: Is there another way this work could be done by other means such as (please check as many that may apply): contract or professional service partner with other department temporary staffing partner with other city or agency no don’t know other idea: Submitted by Department Head: Nancy Gohman Date: 6/07 5/2007 (Submit to Finance with 2008 budget request) 2008 Budget - Staffing Request Requested Position: Communications Division Intern Department: IR Requested Hire Date: 1/1/2008 Est. rate of pay: $10 Min. to $12 Max Is this position full time, part time, temporary or seasonal – please describe: The position would be part time at an average of no more than 20 hours a week. General responsibilities of position: • Assist with production of bi-monthly city newsletter by writing feature articles, editing copy, proofreading • Assist with routine updates and additions to city Web site. • Assist with marketing efforts by developing brochures, writing press releases, writing feature articles or other types of outreach. Qualifications: B.A. degree in Communications, Marketing, English or journalism desired (Juniors or Seniors seeking such degrees are acceptable). Ability to work independently with minimal supervision. Excellent writing and editing skills; graphic design skills Excellent computer skills. Experience with InDesign preferred, but not required. Detail-oriented and reliable. Is this request due to (check one): X new program X additional work other Please describe the need as related to above (attach additional page(s) if needed: It is the desire of Information Resources, Communications Division to add an intern program at this time. Like many of our neighboring communities, it is continually evident that the public wants more information and more forms of communications to carry that information. An intern would supplement the already stretched human resources in the division, particular the role played by our Web Coordinator and Applications Developer. Further, assigning tasks such as the production of marketing materials and press releases would be far more affordable at the the intern's rate of pay than the current rates we pay consultants for this work. There is plenty of lower-level work that we currently utilize consultants for that could be supplemented. In addition, adding an intern program to the Communications Division would be in line with the city's commitment to foster a learning organization. The Twin Cities metro area has a number of institutions of higher education with excellent communications related program so finding talent would not be difficult. The proposed salary of $10 to $12 is consistent with other cities, non-profit organizations and private businesses in the metro area. How does this request relate to Vision St. Louis Park? Vision St. Louis Park calls for St. Louis Park being a connected and engaged community. One of the best ways for us to accomplish this is through transparent, fresh communication with our public. Allocating additional resources to this goal is a great investment to make as it will be retunred in the form of public image collateral. Is there another way this work could be done by other means such as (please check as many that may apply): X contract or professional service partner with other department temporary staffing partner with other city or agency no don’t know other idea: Submitted by Department Head: Clint Pires, CIO Date: 070707 2008 Communications/Marketing Budget Currently, the city utilizes contractual services to write, edit and design most of its publications and some internal communications. The current rates paid to vendors are about $65/hr for writing/editing services and $90-$100 for design services. Below, you will find estimated costs for the continued services for the newsletter (Park Perspective), the three Park and Rec Brochures, the City/School Calendar and other miscellaneous projects. Additionally, there is an estimated cost of creating and distributing a new Community Handbook/New Resident Packet. The last community handbook was published in January 2004 and the city has been out of them for some time. It is the intention to create a new handbook/new resident guide in 2008. The proposed budget below is an increase of $27,160 over the adopted 2007 budget. This increase accounts for the production, printing and distribution of the Community Handbook, increased postage for all publications and some increased cost for printing (we’re beginning to use 30 percent post-consumer products – recycled paper – for most city publications). This budget does not account for communications related to Vision St. Louis Park or any additional publications. It may be decided after the completion of the Marketing & Branding initiative that the city wishes to add publications such as an annual environmental report or a business publication (a previous publication was discontinued in 2006). One option presented and desired by Information Resources, is to add an intern to the Communications division. This individual would be able to complete many tasks such as simple design projects, news releases, brochures, web updates, etc. at a rate of $12 or less per hour, or rather a savings of between $50 and $80 an hour compared to a contractor. While it is anticipated that the intern’s rate of work would not be quite as efficient as contractual services, it is still believed to be of a greater overall value when considering the hourly rate. In addition, internships support the philosophy of being a learning organization. If use of an intern is not desirable, the anticipated additional cost for the same work by contractors would be upward of $20,000, and the budget would need to be increased by that amount. An intern would allow us to expand communications in ways that we currently are unable to do, and that the community and Vision calls for us to do. PUBLICATIONS Expenditures 6 Issues of Park Perspective Production $20,000 Printing $36,000 Mailing $24,000 Sub Total $60,000 3 Park & Recreation Brochures Production $9,000 Printing P & R Mailing P & R Sub Total $9,000 Note: Parks & Rec pays for the printing and mailing of this publication. Community Handbook/New Resident Packet Production $4,000 Printing $10,000 Mailing $10,000 Sub Total $24,000 Note: Advertising sales have historically helped offset some of these costs, as indicated below. City/School Calendar Production $2,500 Printing $15,000 Mailing $2,000 Sub Total $19,500 Note: Advertising sales have historically helped offset some of these costs, as indicated below. Miscellaneous brochures, poster, news releases, Media relations, design work Production $20,000 Printing $12,000 Mailing $10,000 Sub Total $42,000 Total $154,500 Revenues Community Handbook/Calendar Ad sales $10,000 Grand Total $144,500 5/2007 (Submit to Finance with 2008 budget request) 2008 Budget – Recommended Program or Activity Activity or Program: Department: HR Anticipated starting timeframe (ie: January 1, mid year, etc.): spring 2008 Amount of funding needed: $10,000 Budget code: 1150.6410.683 Is this a one time expense, multi-year or on-going, please describe: One time expense. To hire a consultant to study facility maintenance. We have several positions managing various facilities in the city. I recommend we hire someone to do an independent review to look at how we do business. Also, the consultant would look at various options on how we could do business in maintaining all of our buildings. This would include looking at other cities and organizations on how they do business. Description of how funds will be used, please include business need for this request: Funds would be used to pay consultant. We have different ways and some issues with how buildings are maintained and we should look at how and why we are maintaining facilities. Is there a better business model? How does this request relate to Vision St. Louis Park? May help in the consistency of how we deal with our buildings and knowledge base when we get deeper into the area of expanding energy efficiencies in the City’s operations. Other Comments: Is there another way this work could be done by other means such as (please check as many that may apply): contract or professional service partner with other department temporary staffing partner with other city or agency no don’t know other idea: Submitted by Department Head: N. Gohman Date: 6/29/07 5/2007 (Submit to Finance with 2008 budget request) 2008 Budget – Recommended Program or Activity Activity or Program: Department: HR Anticipated starting timeframe (ie: January 1, mid year, etc.): spring 2008 Amount of funding needed: $10,000 Budget code: 1150.6410.683 Is this a one time expense, multi-year or on-going, please describe: One time expenditure. Funds for consultant to work with Management team on succession and leadership study. This type of study would help us put some expectations in place on what we look for when we replace, promote and hire new leaders in the organization. Description of how funds will be used, please include business need for this request: As we work to replace staff, it would be good for all of us to understand what talents do we want and need in our managers, supervisors and leaders. To help all of us set expectations and standards for accountability when we are developing and or selecting staff. How does this request relate to Vision St. Louis Park? To carry out activities in Vision, now and in the future, we need to have the right people on the right seats on the bus. Other Comments: Is there another way this work could be done by other means such as (please check as many that may apply): contract or professional service partner with other department temporary staffing partner with other city or agency no don’t know other idea: Submitted by Department Head: N.Gohman Date: 6/29/07 5/2007 (Submit to Finance with 2008 budget request) 2008 Budget – Recommended Program or Activity Activity or Program: Department: HR Anticipated starting timeframe (ie: January 1, mid year, etc.): Summer 2008 Amount of funding needed: $5,000 Budget code: 1150.6410.683 Is this a one time expense, multi-year or on-going, please describe: one time expenditure. Work with consultant to do an employee climate study. This type of study asks specific questions about how “we” the employer are doing in the workplace. It gives the employer information on how employees feel about compensation, benefits, policies, programs, evaluations, communications and general workplace matters. Description of how funds will be used, please include business need for this request: Funds will be used to pay for a survey tool to be administered by an independent agency. This type of tool would be helpful in determining how we want to make adjustments in any of the above. It helps us get the true “pulse” of what our staff is thinking in how we compare to other employers. How does this request relate to Vision St. Louis Park? Staff morale is important and key to performance. To carry out Vision, our staff needs the tools and quality of workplace to continue moving from good to great which includes carrying out the Vision. Other Comments: Is there another way this work could be done by other means such as (please check as many that may apply): contract or professional service partner with other department temporary staffing partner with other city or agency no don’t know other idea: Submitted by Department Head: N. Gohman Date: 6/29/07 5/2007 (Submit to Finance with 2008 budget request) 2008 Budget – Recommended Program or Activity Activity or Program: GIS Conferences Department: IR/IT Anticipated starting timeframe (ie: January 1, mid year, etc.): August and October Amount of funding needed: $3,500.00 Is this a one time expense, multi-year or on-going, please describe: These are both annual conferences so they are on-going yearly expenses. The conferences feature structured workshops and technical training sessions geared towards government professionals who need to learn and share more about geographical information systems and land information in Minnesota and beyond. Description of how funds will be used, please include business need for this request: $3000 for the ESRI International User Conference (Nate Graham): The business need for this conference is to gain invaluable knowledge and networking contacts for on-going assistance with the ArcView GIS programs our employees utilize to make maps and share with our vendor partners and citizens. $500 for the MNGIS/LIS Conference (Nate Graham): The business need for this conference is to stay current with the local government GIS implications and work with other GIS professionals from around the state of Minnesota. How does this request relate to Vision St. Louis Park? The knowledge and contacts gained from attending these conferences will contribute to the city's vision by connecting our GIS staff with GIS staff throughout the nation and engaging our internal staff with the necessary resources to use GIS efficiently throughout their workdays; and by allowing the City of St. Louis Park to continue to be a leader in environmental stewardship with the knowledge necessary to continue creating, updating, and distributing accurate maps. Other Comments: Is there another way this work could be done by other means such as (please check as many that may apply): contract or professional service partner with other department temporary staffing partner with other city or agency X no don’t know other idea: Submitted by Department Head: Date: 8/24/07 5/2007 (Submit to Finance with 2008 budget request) 2008 Budget – Recommended Program or Activity Activity or Program: STEP Contribution Department: Community Development Anticipated starting timeframe (ie: January 1, mid year, etc.): Amount of funding needed: $5,000 Is this a one time expense, multi-year or on-going, please describe: On-going Description of how funds will be used, please include business need for this request: The STEP contribution will be increased from $30,000 to $35,000 for 2008. How does this request relate to Vision St. Louis Park? Other Comments: Is there another way this work could be done by other means such as (please check as many that may apply): contract or professional service partner with other department temporary staffing partner with other city or agency no don’t know other idea: Submitted by Department Head: Kevin Locke Date: 7/20/07 5/2007 (Submit to Finance with 2008 budget request) 2008 Budget – Recommended Program or Activity Activity or Program: Capital Outlay Department: Police Department Anticipated starting timeframe (ie: January 1, mid year, etc.): Amount of funding needed: $ 54,000 Is this a one time expense, multi-year or on-going, please describe: One-time Description of how funds will be used, please include business need for this request: The Police shooting range has been in service since 1993 and has required only routine care and maintenance during the past 14 years. However, the primary components of the range system are reaching the end of their useful life. The proposed expenditure will cover all costs related to the removal and replacement of the backstop, rail/drive carrier units, and computer central system. How does this request relate to Vision St. Louis Park? Other Comments: Is there another way this work could be done by other means such as (please check as many that may apply): contract or professional service partner with other department temporary staffing partner with other city or agency no don’t know other idea: Submitted by Department Head: John Luse Date: 6/07 5/2007 (Submit to Finance with 2008 budget request) 2008 Budget – Recommended Program or Activity Activity or Program: Capital Outlay Department: Police Department Anticipated starting timeframe (ie: January 1, mid year, etc.): Amount of funding needed: $ 23,000 Is this a one time expense, multi-year or on-going, please describe: One-time Description of how funds will be used, please include business need for this request: The cities of St. Louis Park and Edina have explored sharing the cost of installing a redundant fiber path for radio and network paths to LOGIS and Hennepin County Radio. Currently, each city has only one path. This upgrade has been recommended by the Information Technology/Information Resources Departments for both cities and will allow the radio and computer network systems to remain operational if one pathway is cut. The St. Louis Park share for the project will not exceed $23,000 and a possible revenue offset has been identified and will be explored further. How does this request relate to Vision St. Louis Park? Other Comments: Is there another way this work could be done by other means such as (please check as many that may apply): contract or professional service partner with other department temporary staffing partner with other city or agency no don’t know other idea: Submitted by Department Head: John Luse Date: 6/07 5/2007 (Submit to Finance with 2008 budget request) 2008 Budget – Recommended Program or Activity Activity or Program: Program Department: Police Anticipated starting timeframe (ie: January 1, mid year, etc.): Mid Year Amount of funding needed: $20,000.00 Is this a one time expense, multi-year or on-going, please describe: On-going. Use of camera / security systems supported by wi-fi will be experimental during the first few years, but will evolve as a tool that promotes safety and security in the city. Description of how funds will be used, please include business need for this request: Security cameras and related equipment will be purchased and installed to monitor activity and behavior in parks, public places and other locations of specific interest or concern. This equipment will be capable of daytime and nighttime monitoring and will involve a combination of fixed and portable cameras during the trial and error period of the program. How does this request relate to Vision St. Louis Park? The ability to identify and address security concerns effectively will support the commitment to being a connected and engaged community. Other Comments: Involves partnering with other city departments. Is there another way this work could be done by other means such as (please check as many that may apply): contract or professional service partner with other department temporary staffing partner with other city or agency no don’t know other idea: Submitted by Department Head: Date: 5/2007 (Submit to Finance with 2008 budget request) 2008 Budget – Recommended Program or Activity Activity or Program: Program Department: Police Anticipated starting timeframe (ie: January 1, mid year, etc.): January 1, 2008 Amount of funding needed: $5,000.00 Is this a one time expense, multi-year or on-going, please describe: On-going. The increase of graffiti in the community appears likely for the forseeable future. Assistance to residents in acquiring materials and equipment to clean up graffiti should be maintained until the problem diminishes. Description of how funds will be used, please include business need for this request: The approach to confronting graffiti is multi-faceted. However, one essential component is the prompt removal of graffiti when it appears in the community. This money will be used to assist graffiti victims who are unable to obtain the materials and equipment needed to clean up graffiti. How does this request relate to Vision St. Louis Park? Keeping neighborhoods graffiti free is essential to being a connected and engaged community. Other Comments: This program involves other city departments and contract services. Is there another way this work could be done by other means such as (please check as many that may apply): contract or professional service partner with other department temporary staffing partner with other city or agency no don’t know other idea: Submitted by Department Head: Date: 5/2007 (Submit to Finance with 2008 budget request) 2008 Budget – Recommended Program or Activity Activity or Program: Capital Outlay Department: Fire Department Anticipated starting timeframe (ie: January 1, mid year, etc.): Amount of funding needed: $ 22,500 Is this a one time expense, multi-year or on-going, please describe: One-time Description of how funds will be used, please include business need for this request: Siren replacement - $20,000 Fire Station dining room furniture - $2,500 How does this request relate to Vision St. Louis Park? Other Comments: Is there another way this work could be done by other means such as (please check as many that may apply): contract or professional service partner with other department temporary staffing partner with other city or agency no don’t know other idea: Submitted by Department Head: Luke Stemmer Date: 6/07 5/2007 (Submit to Finance with 2008 budget request) 2008 Budget - Staffing Request Requested Position: Temporary Building Codes Inspector - Electrical Specialist Department: Inspections Requested Hire Date: May - Sept. Est. rate of pay: $20.50 Min. to $29.10 Max Is this position full time, part time, temporary or seasonal – please describe: Temporary Seasonal General responsibilities of position: Perform Electrical Inspections during periods of increased construction activity. Is this request due to (check one): new program additional work X other Please describe the need as related to above (attach additional page(s) if needed: Same position as previous year except budgeted as a temporary employee instead of as a consultant under professional services. How does this request relate to Vision St. Louis Park? Providing prompt response to fee for service requests. Other Comments: Is there another way this work could be done by other means such as (please check as many that may apply): contract or professional service partner with other department temporary staffing partner with other city or agency X no don’t know other idea: Submitted by Department Head: Brian Hoffman Date: 8-24-07 5/2007 (Submit to Finance with 2008 budget request) 2008 Budget – Recommended Program or Activity Activity or Program: Pavement management Department: Public Works Anticipated starting timeframe (ie: January 1, mid year, etc.): Amount of funding needed: $8,500 Is this a one time expense, multi-year or on-going, please describe: Description of how funds will be used, please include business need for this request: Goodpointe Technology pavement rating system to improve our pavement management program. How does this request relate to Vision St. Louis Park? Other Comments: Is there another way this work could be done by other means such as (please check as many that may apply): contract or professional service partner with other department temporary staffing partner with other city or agency no don’t know other idea: Submitted by Department Head: Mike Rardin Date: 6/07 5/2007 (Submit to Finance with 2008 budget request) 2008 Budget – Recommended Program or Activity Activity or Program: Capital Outlay Department: Public Works Anticipated starting timeframe (ie: January 1, mid year, etc.): Amount of funding needed: $5,000 Is this a one time expense, multi-year or on-going, please describe: One-time Description of how funds will be used, please include business need for this request: Minor equipment for our field survey crew. How does this request relate to Vision St. Louis Park? Other Comments: Is there another way this work could be done by other means such as (please check as many that may apply): contract or professional service partner with other department temporary staffing partner with other city or agency no don’t know other idea: Submitted by Department Head: Mike Rardin Date: 6/07 5/2007 (Submit to Finance with 2008 budget request) 2008 Budget – Recommended Program or Activity Activity or Program: Graffiti Removal Department: Parks and Recreation Anticipated starting timeframe (ie: January 1, mid year, etc.): January 1, 2008 Amount of funding needed: $5,000 Is this a one time expense, multi-year or on-going, please describe: Staff is assuming that this will be an on-going expense as long as we have graffiti problems. Description of how funds will be used, please include business need for this request: This money will be used to contract with an independent private business to assist our maintenance staff with graffiti removal. With the increase in graffiti that we have experienced in the last year, our staff is not able to clean all areas in a timely fashion. A task force made up of members of the police department, public works department and others are addressing this issue. Since the biggest deterant (aside from catching the people doing the vandalism) is to remove the graffiti as quickly as possible, we have been exploring ways to ensure quick removal. We have found a company who removes tagging and other spray painting in other cities. Staff has called on them for removal and have found them to be very efficient and responsive to requests. This money would be used to pay for removal services when staff is not available for timely removal. How does this request relate to Vision St. Louis Park? We know from research that people feel safter and keep up their properties when their city is kept clean and graffiti is removed quickly. Staff belives that is does follow the strategic direction set thru the VISION by promoting community aesthetics. Other Comments: Staff from other departments are working together on this issue. The amount of graffiti in the last year has made it too overwhelming for maintenance staff to keep up with. Is there another way this work could be done by other means such as (please check as many that may apply): X contract or professional service x partner with other department x temporary staffing partner with other city or agency no don’t know other idea: Submitted by Department Head: Cindy Walsh Date: July 5, 2007 5/2007 (Submit to Finance with 2008 budget request) 2008 Budget – Recommended Program or Activity Activity or Program: Capital Outlay Department: Parks & Recreation - Vehicle Maint. Anticipated starting timeframe (ie: January 1, mid year, etc.): Amount of funding needed: $ 28,300 Is this a one time expense, multi-year or on-going, please describe: One-time Description of how funds will be used, please include business need for this request: Free standing floor hoist - $17,500 Five Lincoln Power Master 3-oil pumps $10,800 How does this request relate to Vision St. Louis Park? Other Comments: Is there another way this work could be done by other means such as (please check as many that may apply): contract or professional service partner with other department temporary staffing partner with other city or agency no don’t know other idea: Submitted by Department Head: Cindy Walsh Date: 6/07 St. Louis Park City Council Study Session Discussion Item: 082707 - 4 - Tobacco Penalties Page 1 4. Tobacco Penalties Administrative Services PURPOSE OF DISCUSSION: Staff is returning to Council to present options for possible changes to the City’s regulations relating to sale of tobacco to minors. Does the City Council support the proposed changes to the ordinance? Should staff prepare a draft ordinance that can be shared with tobacco license holders for their feedback? BACKGROUND: Council has expressed concern over recent months about the sale of tobacco to minors and has asked staff to identify ways to strengthen the administrative penalty section of the ordinance. Section 8-378 of the St. Louis Park City Code prescribes administrative penalties for licenses business that sell tobacco to anyone 18 years or younger. ƒ 1st violation: $250 civil penalty within 12 months ƒ 2nd violation: $500 civil penalty within 12 months ƒ 3rd violation: up to a $2,000 civil penalty and possible revocation/suspension of license. Staff prepared a report for Council at the June 11, 2007 study session and based on the information in that report and feedback from Police and Inspections, staff has prepared the following options for Council’s consideration and discussion for amending administrative penalties: Increase Penalties for Sale of Tobacco to Minors: • Increase penalties for a second violation to $750. • Consider temporarily suspending tobacco licenses for second and third violations in addition to fines, similar to how licenses are suspended for alcohol sales to minors. Educate License Holders: • Require the license holder/business owner attend an education session with the police department if the establishment fails two compliance checks within 24 months. • Provide education materials to license holders annually about preventing sales of tobacco to minors. Extend the Timeframe for Second and Third Violations: • Establish a penalty if two violations occur within 24 months (ordinance currently states 12 months) • Establish a penalty if three or more violations occur within 36 months (ordinance currently states 24 months) Revocation • Revoke the establishment’s tobacco license if there are four violations of the ordinance within 36 months. POLICY CONSIDERATIONS: What changes should be made to the penalty schedule? When looking at the current and penalties, which options seem appropriate? Attachment: Copy of Chapter 8, Subdivision 10 of the St. Louis Park City Code, on File with the City Clerk Prepared by: Marcia Honold, Management Assistant Approved by: Nancy Gohman, Deputy City Manager St. Louis Park City Council Study Session Discussion Item: 082707 - 5 - Storm Water Project Update - Flood Mitigation Area 24 (Hampshire Townhomes) Project 2003-1600 - MPR Version Page 1 5. Storm Water Project Update – Flood Mitigation Area 24 (Hampshire Townhomes) Project 2003-1600 Public Works PURPOSE OF REPORT: To update Council on actions taken over the past year by staff in Flood Area 24, provide recommendations, and to receive feedback from Council. GENERAL BACKGROUND: At the June 12, 2006 Study Session, Council was provided a report and engaged in a discussion regarding recent drainage study findings and various proposed flood mitigation projects. The discussion generally covered various proposed flood improvement projects in the Twin Lakes Area, including Area 24. Exhibit A (attached) shows the area defined as Area A. As a result of the June 12 Study Session discussion, staff was directed to continue with further investigative and preliminary design work for the proposed flood mitigation projects. A further update was provided to the Council later that summer, which included projects at Area 26 (Dakota Park Area), Area 24 (Edgewood Avenue and Hampshire Townhomes), and an overall report of the Twin Lake Area sub watershed. Flood grant monies from the State of Minnesota (DNR) have been utilized to assist in paying for the mitigation improvements. The Area 26 Project (Dakota Park) is currently under construction with final completion anticipated for later this fall. The purpose of this report is to provide a further update with regards to Area 24, and more particularly, the Hampshire Townhomes. BACKGROUND – AREA 24 (Edgewood Drainage Area): The Edgewood Area can generally be described as two sub-areas: the commercial/industrial properties located between Edgewood and Florida Avenues (2200 Block), and a group of Townhomes located in the 2300 Block of Hampshire Avenue North, more commonly referred to as the Hampshire Townhomes. Several proposed flood mitigation alternatives have been reviewed and discussed with property owners for the past several years. These have ranged from flood proofing of individual properties to larger improvements of a more regional nature. Staff recommended and Council agreed in 2006, that construction of a regional pond is the preferred long-term approach for mitigating the flooding situation for the entire Area 24. However as previously reported, no readily available area exists to construct such a pond and previous attempts to develop a pond mutually acceptable to all affected property owners in the industrial area have not been successful, including attempts made over the past year. As a result, individual property owners in the Edgewood industrial property area were advised to implement individual fixes, at their own expense, should they feel they are necessary or needed. On a long term basis, staff will pursue construction of a regional (pond) fix. PROPOSED POSSIBLE SOLUTION - AREA 24 (Hampshire Avenue Townhomes): As a result of not being able to achieve a mutually acceptable regional solution for all, Barr Engineering and City staff has been working with representatives of the Hampshire Avenue Townhomes to better understand the existing flooding problems and possible solutions for that particular property. Possible mitigation measures have included combinations of overland protection (diking or diversion), retrofitting of existing storm pipes with backflow prevention St. Louis Park City Council Study Session Discussion Item: 082707 - 5 - Storm Water Project Update - Flood Mitigation Area 24 (Hampshire Townhomes) Project 2003-1600 - MPR Version Page 2 devices, and various pumping scenarios. As a result, a possible solution developed by staff and BARR (including a preliminary design, estimated costs, and a cost share breakdown) was provided to the Townhome Association for their consideration in January of 2007 (Exhibit B). This possible solution was considered to be a private project to be completed by the Association with certain flood mitigation costs reimbursed by the City. This solution is shown as Alternate 1 in the Table further in the report and as attached Exhibit 1. Staff and Barr Engineering discussed this possible solution with the Townhome residents on June 28, 2007. The meeting provided a good forum for discussion and many good questions and issues were discussed; however, there was no agreement by Association members to move ahead with a project. The following issues / concerns were discussed at the meeting: 1. Disagreements over the proposed cost splits and benefits, the preliminary estimate, and possibly unknown costs. Specific numbers can not be known until completion of a final design (plans and specifications) and bids obtained 2. Roles and responsibilities - public vs. private project as well as ownership of facilities 3. Questions and reservations regarding the possible solution presented 4. Approval and easements that may be needed from adjacent properties 5. The existing City Flood Proofing Program Some of the items included in the estimate for Alternate 1 are costs considered eligible under the City’s flood grant reimbursement policy, while others are considered as private improvements and not eligible for reimbursement. Availability and use of these funds is subject to the conditions and requirements of the State and the City, as adopted by the City Council. Consistent with other requests, City funds have only been utilized for minimum basic efforts needed to protect private property from runoff from outside of the property. Internal drainage and other private property improvements above and beyond the basic flood protection measures are not eligible for public funding. In the interest of trying to develop a possible project, staff has continued to further investigate other technical options. Subsequent efforts with Barr Engineering and the City Attorney have since been pursued since the June 28 Townhome Association meeting. As a result, the following alternatives and related discussion issues are presented as an update, and for possible discussion and consideration. St. Louis Park City Council Study Session Discussion Item: 082707 - 5 - Storm Water Project Update - Flood Mitigation Area 24 (Hampshire Townhomes) Project 2003-1600 - MPR Version Page 3 Alt Description Pros Cons Estimate Cost Other Comments 1 Re-construct walls, driveways, stop valve, and internal pumping system (see Exhibit 1) (Private Project) May provide relief in lieu of ultimate desired fix (Alt 4). Requires operation and maintenance of pump station by property owners. Relies on existing gravity private system (adjacent property). May require other easements. $500,000 (50/50 split) (City/Townhomes) Requires the cooperation / work with three properties to the north and east prior to rebuilding Ass’n retaining walls. 2 Homeowners privately construct improvements (as they feel needed) and request reimbursement under current City practice and policy (Private Project) Faster process: Homeowner Ass’n can proceed immediately. Ass’n can choose to do any or all of the suggested improvements. May require City’s assistance if other properties become involved. Same as Alt. 1 (or less) depending on extent of improvements chosen by Townhome Owners. Could proceed in quicker fashion while State funding is still available. DNR funding expires 12/31/07. 3 Repair walls, raise driveways, construct diversion berm, and install City pumping station on City system (See Exhibit 2) (Public Project) No need for private pumping system. Reduced cost to homeowners. Will require easements from property owners to east; would force additional stormwater downstream and potential impacts. Larger cost to City. Longer process required. $840,000 (majority with City share) Easement acquisition may be difficult, time consuming, and costly: Downstream impacts not known with certainty. Public Process would necessitate added time. 4 Downstream detention basin and pumping system (Public Project) Most reliable fix for all properties – long term Not supported by all property owners – requires pond property / site acquisition, an extended process, and a larger cost. $1.2 - $1.5 M (not including ROW or easements) Has been presented to area owners, but has little current support. This is the preferred / ultimate “fix” for all properties long term. 5 Do Nothing. Wait for opportune time to further pursue Alt. 4 SUMMARY and RECOMMENDATIONS: Staff is not able to develop a public project that will mitigate the Hampshire Avenue Townhome Association flooding problem. It appears to staff that Alternate No. 4 is the most effective fix to mitigate the flooding problems in this entire area (Area 24) - including the townhome flooding. Staff recommends this fix should be pursued by the City as a public project when area property owners decide this improvement is needed (i.e., in their best interests). That, however, does not appear to be the case at this point in time. St. Louis Park City Council Study Session Discussion Item: 082707 - 5 - Storm Water Project Update - Flood Mitigation Area 24 (Hampshire Townhomes) Project 2003-1600 - MPR Version Page 4 In the interim, staff is recommending that the Hampshire Avenue Townhome Association pursue their own private solution (Alternate No. 2) should they feel it necessary or needed. The existing City Flood Proofing Program, if funded in the future, may be used to reimburse the Hampshire Association flood mitigation costs as per Council adopted program requirements. NEXT STEPS: Staff has identified the following actions for addressing flooding problems in Area 24: 1. Inform area property owners of City findings and their options (Alternates 4 and 2) 2. Respond to Townhome request (if one is received) for Flood Proofing reimbursements as per the City’s adopted program 3. Work with the several property owners on the west side of Hampshire Ave (2300 Block) to develop a small dry detention basin on their properties to mitigate their flooding problems (Raspberry Patch Pond - Exhibit 2, Alternate No.3) Attachments: Exhibit A: Area 24 Map (Supplements) Exhibit B: Hampshire Townhomes Letter Exhibit 1: Alternate 1 Map Exhibit 2: Alternate 3 Map Prepared by: Scott Brink, City Engineer Reviewed by: Michael P. Rardin, P.E., Public Works Director Approved by: Nancy Gohman, Deputy City Manager St. Louis Park City Council Study Session Written Report: 082707 - 6 - July 2007 Monthly Financial Report Page 1 6. July 2007 Monthly Financial Report Finance PURPOSE: This report is designed to provide summary information regarding the overall level of revenues and expenditures in both the General Fund and the Park and Recreation fund. These funds should be a primary concern in analyzing the city’s financial health because they represent the discretionary use of tax levy dollars. For the first seven months of the year, actual revenues and expenditures should generally run about 58% of the annual budget. Significant items that exceed the norm are highlighted below along with a general discussion of the cause for the variance. General Fund Expenditures: • Finance expenditures look high because some salary allocations have not been made for the year. Several Finance employees are allocated to the enterprise funds to cover the utility billing function. This department is below budget in other respects. • Community Development expenditures look high because some salary allocations have not been made for the year. Several Community Development employees are allocated to Housing and EDA activities. This department is below budget in other respects. • Community Outreach looks high because there is one large payment that is made annually to fund a school district outreach program. That $33,000 payment has been made for the year. This department is below budget in other respects. Parks and Recreation Expenditures: • Organized Recreation expenditures are higher due to the bulk of their activities occurring during the summer recreation season. • The Environmental Budget is high because most of the Dutch Elm work is done early in the year when the beetles are dormant. Attachments: Monthly Financial Reports Prepared by: Bruce M. DeJong, Finance Director Approved by: Nancy Gohman, Deputy City Manager R5509FIN4 CITY OF ST LOUIS PARK 8/24/2007 12:50:37LOGIS001 Monthly Financial Report w/ YTD BudgetBy Co (pb), Obj.Sub 1Page - 7/31/2007 2007 <===================== =====================>2007 20067/31/2007 2007 Description Current Period Actual Current Period Budget Year to Date Actual Year to Date Budget Per Cent Used Annual Budget | | Same Period Prior Year YTD Budget Same Period Prior Year YTD Actual Per Cent Used 01000 GENERAL FUND 4000 REVENUES & EXPENSES 4001 REVENUES 4010 GENERAL PROPERTY TAXES 4011 CURRENT AD VALOREM 13,170,348.00-13,170,348.00- |13,001,118.00-6,073,616.51- 46.72 4012 DELINQ AD VALOREM |27,494.57- 4013 FISCAL DISPARITY |523,752.49- 4016 PENALTIES/INTEREST |1,841.57- 4018 MARKET VALUE HOMESTEAD CREDIT |987,893.68 4010 GENERAL PROPERTY TAXES 13,170,348.00-13,170,348.00-|13,001,118.00-5,638,811.46-43.37 4100 LICENSES & PERMITS 4101 LICENSES 10,683.96-535,880.66- 507,700.00- 105.55 507,700.00- |491,700.00-282,440.03- 57.44 4200 PERMITS 144,188.38-1,244,945.44- 2,128,800.00- 58.48 2,128,800.00- |2,233,800.00-1,646,449.01- 73.71 4100 LICENSES & PERMITS 154,872.34-1,780,826.10-2,636,500.00-67.55 2,636,500.00-|2,725,500.00-1,928,889.04-70.77 4270 FINES & FORFEITS 4271 MUNICIPAL COURT 18,978.09-139,637.17- 300,000.00- 46.55 300,000.00- |300,000.00-181,838.42- 60.61 4273 FORFEITURES/PENALTIES 25.83- 6,500.00- .40 6,500.00- |6,500.00-2,290.00- 35.23 4275 LIQUOR VIOLATION FINES 3,000.00-3,000.00- |3,000.00-7,000.00- 233.33 4276 MISC LICENSE VIOLATIONS 35.00-100.00- 35.00 100.00- |100.00-105.00- 105.00 4277 NON-COMPLIANCE VIOLATIONS/FEES 530.00-| 4279 CONTRACT REIMB.-SNOW REMOVAL 70.00 | 4270 FINES & FORFEITS 18,978.09-140,158.00-309,600.00-45.27 309,600.00-|309,600.00-191,233.42-61.77 4300 INTERGOVERNMENTAL 4310 FEDERAL 21,255.00 |12,888.00-12,888.00- 100.00 4350 STATE 249,014.99- 1,189,229.00- 20.94 1,189,229.00- |1,335,706.00-1,540,130.60- 115.30 4400 OTHER 25,424.75-287,776.23- 439,575.15- 65.47 439,575.15- |411,120.00-273,134.44- 66.44 4300 INTERGOVERNMENTAL 25,424.75-515,536.22-1,628,804.15-31.65 1,628,804.15-|1,759,714.00-1,826,153.04-103.78 4600 CHARGES FOR SERVICES 4601 GENERAL GOVERNMENT 91,553.48-299,475.74- 625,028.63- 47.91 625,028.63- |603,339.32-317,368.34- 52.60 4700 PUBLIC SAFETY 5,530.50-43,198.21- 117,800.00- 36.67 117,800.00- |117,800.00-51,907.48- 44.06 4800 HIGHWAYS/STREETS 350.00-2,930.00- 303,000.00- .97 303,000.00- |284,000.00-125,212.37- 44.09 4600 CHARGES FOR SERVICES 97,433.98-345,603.95-1,045,828.63-33.05 1,045,828.63-|1,005,139.32-494,488.19-49.20 5100 SPECIAL ASSESSMENTS 5102 CURRENT |804.51- 5100 SPECIAL ASSESSMENTS |804.51- 5200 MISCELLANEOUS 146.20-108.20- R5509FIN4 CITY OF ST LOUIS PARK 8/24/2007 12:50:37LOGIS001 Monthly Financial Report w/ YTD BudgetBy Co (pb), Obj.Sub 2Page - 7/31/2007 2007 <===================== =====================>2007 20067/31/2007 2007 Description Current Period Actual Current Period Budget Year to Date Actual Year to Date Budget Per Cent Used Annual Budget | | Same Period Prior Year YTD Budget Same Period Prior Year YTD Actual Per Cent Used 5300 RENT REVENUE 1,250.00-10,466.68- 111,400.00- 9.40 111,400.00- |101,400.00-60,516.67- 59.68 5330 REFUNDS & REIMBURSEMENTS |5,000.00-5,697.34- 113.95 5200 MISCELLANEOUS 1,250.00-10,612.88-111,400.00-9.53 111,400.00-|106,400.00-66,322.21-62.33 4001 REVENUES 297,959.16-2,792,737.15-18,902,480.78-14.77 18,902,480.78-|18,907,471.32-10,146,701.87-53.67 6001 EXPENDITURES 6002 PERSONAL SERVICES 6010 SALARIES 1,145,735.86 7,694,409.83 13,070,190.81 58.87 13,070,190.81 |12,429,864.67 7,428,127.93 59.76 6060 PERA 94,704.16 640,978.46 1,103,634.75 58.08 1,103,634.75 |957,521.77 572,852.01 59.83 6075 FICA 58,893.69 396,282.16 638,521.59 62.06 638,521.59 |603,690.84 380,570.97 63.04 6080 INSURANCE 155,609.04 995,391.89 1,676,253.67 59.38 1,676,253.67 |1,677,294.84 973,255.02 58.03 6100 OTHER 33,920.20 252,142.42 369,461.25 68.25 369,461.25 |353,734.54 247,007.53 69.83 6002 PERSONAL SERVICES 1,488,862.95 9,979,204.76 16,858,062.07 59.20 16,858,062.07 |16,022,106.66 9,601,813.46 59.93 6210 SUPPLIES 6211 OFFICE SUPPLIES 2,240.36 26,752.05 50,550.00 52.92 50,550.00 |47,200.00 22,100.84 46.82 6212 GENERAL SUPPLIES 3,751.21 25,728.12 82,400.00 31.22 82,400.00 |82,760.00 34,879.32 42.15 6213 FIRE PREVENTION SUPPLIES 50.00-1,737.07 7,000.00 24.82 7,000.00 |5,000.00 1,855.60 37.11 6214 OPERATIONAL SUPPLIES 5,522.38 57,441.74 156,825.00 36.63 156,825.00 |132,600.00 42,786.38 32.27 6215 COMPUTER SUPPLIES 725.37 3,750.00 19.34 3,750.00 |3,500.00 576.47 16.47 6217 SMALL TOOLS 1,666.56 5,200.00 32.05 5,200.00 |4,536.00 2,733.42 60.26 6218 MOTOR FUELS 2,000.00 2,000.00 |1,500.00 23.70 1.58 6221 EQUIPMENT PARTS 1,673.44 8,787.25 21,600.00 40.68 21,600.00 |24,400.00 7,873.17 32.27 6222 BLDG/STRUCTURE SUPPLIES 715.07 8,454.92 43,530.00 19.42 43,530.00 |34,750.00 7,552.49 21.73 6223 OTHER IMPROVEMENT SUPPLIES 57,310.25 178,356.71 271,000.00 65.81 271,000.00 |268,000.00 146,899.56 54.81 6224 LANDSCAPING MATERIALS 3,392.89 4,099.97 6,500.00 63.08 6,500.00 |6,500.00 1,897.62 29.19 6225 SUBSISTENCE SUPPLIES 144.93 1,949.73 5,150.00 37.86 5,150.00 |5,000.00 1,924.61 38.49 6226 CLEANING/WASTE REMOVAL SUPPLY 520.99 11,383.73 29,943.00 38.02 29,943.00 |28,643.00 13,835.23 48.30 6227 MERCHANDISE FOR RESALE 1,000.00 1,000.00 | 6210 SUPPLIES 75,221.52 327,083.22 686,448.00 47.65 686,448.00 |644,389.00 284,938.41 44.22 6300 NON-CAPITAL EQUIPMENT 6301 OFFICE EQUIPMENT 106.63 2,957.20 8,500.00 34.79 8,500.00 |8,770.00 6,917.22 78.87 6302 POLICE EQUIPMENT 1,136.16 8,660.26 22,150.00 39.10 22,150.00 |23,160.00 15,952.94 68.88 6303 OTHER 9,337.07 11,042.23 31,600.00 34.94 31,600.00 |43,860.00 28,409.48 64.77 6304 FIRE EQUIPMENT 1,700.00 1,700.00 |5,700.00 149.90 2.63 6300 NON-CAPITAL EQUIPMENT 10,579.86 22,659.69 63,950.00 35.43 63,950.00 |81,490.00 51,429.54 63.11 6350 SERVICES & OTHER CHARGES 6400 PROFESSIONAL SERVICES 105,783.36 576,688.62 1,257,925.00 45.84 1,257,925.00 |1,257,704.38 455,887.47 36.25 6700 POSTAGE 36,488.40 95,844.43 133,470.00 71.81 133,470.00 |130,715.00 58,552.72 44.79 6720 DELIVERY |39.35 R5509FIN4 CITY OF ST LOUIS PARK 8/24/2007 12:50:37LOGIS001 Monthly Financial Report w/ YTD BudgetBy Co (pb), Obj.Sub 3Page - 7/31/2007 2007 <===================== =====================>2007 20067/31/2007 2007 Description Current Period Actual Current Period Budget Year to Date Actual Year to Date Budget Per Cent Used Annual Budget | | Same Period Prior Year YTD Budget Same Period Prior Year YTD Actual Per Cent Used 6830 COMMUNICATIONS 19,159.09 110,940.42 232,710.00 47.67 232,710.00 |213,425.00 115,474.04 54.11 6900 AWARDS/INDEMNITIES 200.00 200.00 |200.00 23.94 11.97 6950 LEGAL NOTICES 221.66 1,993.13 11,000.00 18.12 11,000.00 |13,000.00 3,830.80 29.47 7050 PRINTING & PUBLISHING 11,434.17 46,986.13 62,760.00 74.87 62,760.00 |54,758.00 20,116.15 36.74 7100 INSURANCE 23,567.16 96,882.00 24.33 96,882.00 |96,882.00 54,767.91 56.53 7200 REPAIRS AND MAINTENANCE 11,659.10 138,201.74 421,023.00 32.83 421,023.00 |360,820.00 150,965.17 41.84 7300 UTILITIES 12,759.91 310,816.55 550,096.00 56.50 550,096.00 |419,496.00 225,774.50 53.82 7410 COMPUTER SERVICES 45,987.07 302,102.29 504,000.00 59.94 504,000.00 |493,000.00 286,133.94 58.04 7500 RENTALS 2,815.87 19,930.22 42,878.00 46.48 42,878.00 |737,951.00 426,149.03 57.75 7550 EQUIPMENT REPLACEMENT CHARGE 428,024.00 428,024.00 |419,447.00 244,677.44 58.33 7600 EMPLOYEE DEVELOPMENT 14,595.79 127,488.49 294,266.00 43.32 294,266.00 |266,564.00 117,918.42 44.24 7620 TRAVEL/MEETINGS 1,138.72 14,677.63 31,450.00 46.67 31,450.00 |30,695.00 13,153.29 42.85 7650 EMERGENCY PREPAREDNESS 1,309.68 7,000.00 18.71 7,000.00 |5,718.00 10,778.17 188.50 7670 LICENSES 1,973.00 3,320.00 59.43 3,320.00 |3,220.00 2,057.00 63.88 7699 CAPITAL LEASE PAYMENT |3,849.61 6350 SERVICES & OTHER CHARGES 262,043.14 1,772,519.49 4,077,004.00 43.48 4,077,004.00 |4,503,595.38 2,190,148.95 48.63 7800 CAPITAL OUTLAY 7803 IMPROVEMENTS OTHER THAN BUILDI 19,052.00 | 7805 OFFICE FURNITURE & EQUIPMENT 1,199.00 | 7800 CAPITAL OUTLAY 20,251.00 | 6001 EXPENDITURES 1,836,707.47 12,121,718.16 21,685,464.07 55.90 21,685,464.07 |21,251,581.04 12,128,330.36 57.07 8001 OTHER INCOME 8010 TRANSFERS IN 8013 CABLE TV 155,063.00-155,063.00- |155,063.00-90,453.44- 58.33 8014 HOUSING REHABILITATION 192,797.00-192,797.00- |199,211.00-116,206.44- 58.33 8017 MSC 8,746.00-8,746.00- |41,575.00-24,252.06- 58.33 8019 WATER UTILITY 518,366.00-518,366.00- |483,516.00-282,051.00- 58.33 8021 REFUSE UTILITY 328,351.00-328,351.00- |312,171.00-182,099.75- 58.33 8022 STORM WATER UTILITY 297,180.00-297,180.00- |311,671.00-181,808.06- 58.33 8023 SANITARY SEWER UTILITY 770,333.00-770,333.00- |722,612.00-421,523.69- 58.33 8024 PENSION 384,000.00-384,000.00- |384,000.00-224,000.00- 58.33 8010 TRANSFERS IN 2,654,836.00-2,654,836.00-|2,609,819.00-1,522,394.44-58.33 8060 DISPOSAL OF ASSET 8065 SALE OF SALVAGE 10,063.00-| 8070 OTHER RECOVERIES 1,033.24- 1,500.00- 68.88 1,500.00-1,000.00-1,266.73- 126.67 8070.831 Police 1,186.71-500.00- 237.34 500.00- |270.62- 8070 OTHER RECOVERIES 2,219.95-2,000.00-111.00 2,000.00-|1,000.00-1,537.35-153.74 R5509FIN4 CITY OF ST LOUIS PARK 8/24/2007 12:50:37LOGIS001 Monthly Financial Report w/ YTD BudgetBy Co (pb), Obj.Sub 4Page - 7/31/2007 2007 <===================== =====================>2007 20067/31/2007 2007 Description Current Period Actual Current Period Budget Year to Date Actual Year to Date Budget Per Cent Used Annual Budget | | Same Period Prior Year YTD Budget Same Period Prior Year YTD Actual Per Cent Used 8080 BONDS 8084 CAPITAL LEASE 8100 INTEREST 8101 INTEREST ON INVESTMENTS 61,040.46 301,099.00- 20.27- 301,099.00- |173,500.00-53,594.08- 30.89 8100 INTEREST 61,040.46 301,099.00-20.27-301,099.00-|173,500.00-53,594.08-30.89 8130 CONTRIBUTIONS/DONATIONS 2,479.50- 8130 CONTRIBUTIONS/DONATIONS |2,479.50- 8170 ADMINISTRATION FEES 2,500.00- 8171 REVENUE BOND FEES 5,000.00-5,000.00- |5,000.00- 8174 NSF FEES 850.00-1,325.00- 1,000.00- 132.50 1,000.00- |1,000.00-296.33- 29.63 8170 ADMINISTRATION FEES 850.00-1,325.00-6,000.00-22.08 6,000.00-|6,000.00-2,796.33-46.61 8200 MISC REVENUE 158.50-293.80-|141.00-1,320.79- 936.73 8001 OTHER INCOME 1,008.50-47,138.71 2,963,935.00-1.59-2,963,935.00-|2,790,460.00-1,584,122.49-56.77 8501 OTHER EXPENSE 8510 TRANSFERS OUT 8550 INTEREST/FINANCE CHARGES 6.74 11.10 |280.39 8580 MISC EXPENSE 272.81 650.00 41.97 650.00 473.00 328.71 69.49 8580.995 Contingency Budget 4,789.04 180,000.00 2.66 180,000.00 |445,580.00 11,142.50 2.50 8580.996 Uncollectable Debt 1,923.55 2,023.55 |75.00 8580 MISC EXPENSE 1,923.55 7,085.40 180,650.00 3.92 180,650.00 |446,053.00 11,546.21 2.59 8590 BANK CHARGES/CREDIT CD FEES 5,495.06 300.00 1,831.69 300.00 |300.00 10,164.83 3,388.28 8501 OTHER EXPENSE 1,930.29 12,591.56 180,950.00 6.96 180,950.00 |446,353.00 21,991.43 4.93 4000 REVENUES & EXPENSES 1,539,670.10 9,388,711.28 1.71-***********1.71-|2.72 419,497.43 ********* 01000 GENERAL FUND 1,539,670.10 9,388,711.28 1.71-***********1.71-|2.72 419,497.43 ********* R5509FIN4 CITY OF ST LOUIS PARK 8/24/2007 12:50:37LOGIS001 Monthly Financial Report w/ YTD BudgetBy Co (pb), Obj.Sub 5Page - 7/31/2007 2007 <===================== =====================>2007 20067/31/2007 2007 Description Current Period Actual Current Period Budget Year to Date Actual Year to Date Budget Per Cent Used Annual Budget | | Same Period Prior Year YTD Budget Same Period Prior Year YTD Actual Per Cent Used 02000 PARK AND RECREATION 4000 REVENUES & EXPENSES 4001 REVENUES 4010 GENERAL PROPERTY TAXES 4011 CURRENT AD VALOREM 3,540,854.00-3,540,854.00- |2,887,292.00-1,322,053.80- 45.79 4012 DELINQ AD VALOREM |5,986.80- 4013 FISCAL DISPARITY |114,006.04- 4016 PENALTIES/INTEREST |402.06- 4010 GENERAL PROPERTY TAXES 3,540,854.00-3,540,854.00-|2,887,292.00-1,442,448.70-49.96 4100 LICENSES & PERMITS 4200 PERMITS 675.00-5,275.00-|6,285.00- 4100 LICENSES & PERMITS 675.00-5,275.00-|6,285.00- 4300 INTERGOVERNMENTAL 4350 STATE |50,000.00-26,500.00- 53.00 4400 OTHER 22,351.00- 56,402.00- 39.63 56,402.00- |44,702.00-27,826.27- 62.25 4300 INTERGOVERNMENTAL 22,351.00-56,402.00-39.63 56,402.00-|94,702.00-54,326.27-57.37 4600 CHARGES FOR SERVICES 4601 GENERAL GOVERNMENT 25,715.98-32,896.51- 113,150.00- 29.07 113,150.00- |148,700.00-49,478.79- 33.27 4900 PROGRAM REVENUE 202,685.08-737,421.90- 964,070.00- 76.49 964,070.00- |999,188.00-679,509.86- 68.01 4600 CHARGES FOR SERVICES 228,401.06-770,318.41-1,077,220.00-71.51 1,077,220.00-|1,147,888.00-728,988.65-63.51 5100 SPECIAL ASSESSMENTS 5102 CURRENT |34,794.67- 5103 DELINQUENT |537.62- 5100 SPECIAL ASSESSMENTS |35,332.29- 5200 MISCELLANEOUS 5300 RENT REVENUE 78,924.62-281,017.75- 807,061.00- 34.82 807,061.00- |681,072.00-267,389.96- 39.26 5330 REFUNDS & REIMBURSEMENTS 314.80-3,936.10- 2,000.00- 196.81 2,000.00- |2,000.00-4,371.44 218.57- 5200 MISCELLANEOUS 79,239.42-284,953.85-809,061.00-35.22 809,061.00-|683,072.00-263,018.52-38.51 4001 REVENUES 308,315.48-1,082,898.26-5,483,537.00-19.75 5,483,537.00-|4,812,954.00-2,530,399.43-52.57 6001 EXPENDITURES 6002 PERSONAL SERVICES 6010 SALARIES 311,181.27 1,546,079.53 2,575,797.79 60.02 2,575,797.79 |2,161,008.62 1,314,416.14 60.82 6060 PERA 11,633.83 79,590.34 131,415.11 60.56 131,415.11 |101,694.45 63,671.25 62.61 6075 FICA 23,959.30 119,532.24 196,435.35 60.85 196,435.35 |164,380.53 100,944.19 61.41 6080 INSURANCE 28,971.14 182,807.49 310,528.22 58.87 310,528.22 |262,438.32 151,496.49 57.73 6100 OTHER 11,825.29 70,158.25 72,151.66 97.24 72,151.66 |50,148.53 49,684.41 99.07 6002 PERSONAL SERVICES 387,570.83 1,998,167.85 3,286,328.13 60.80 3,286,328.13 |2,739,670.45 1,680,212.48 61.33 R5509FIN4 CITY OF ST LOUIS PARK 8/24/2007 12:50:37LOGIS001 Monthly Financial Report w/ YTD BudgetBy Co (pb), Obj.Sub 6Page - 7/31/2007 2007 <===================== =====================>2007 20067/31/2007 2007 Description Current Period Actual Current Period Budget Year to Date Actual Year to Date Budget Per Cent Used Annual Budget | | Same Period Prior Year YTD Budget Same Period Prior Year YTD Actual Per Cent Used 6210 SUPPLIES 6211 OFFICE SUPPLIES 300.56 5,040.15 6,950.00 72.52 6,950.00 |5,900.00 4,421.15 74.93 6212 GENERAL SUPPLIES 16,107.83 101,164.75 188,030.00 53.80 188,030.00 |159,880.00 92,668.95 57.96 6214 OPERATIONAL SUPPLIES 475.67 10,084.16 18,502.00 54.50 18,502.00 |16,002.00 13,434.42 83.95 6216 CONCESSION SUPPLIES 15,059.30 48,105.76 64,600.00 74.47 64,600.00 |64,900.00 39,629.81 61.06 6217 SMALL TOOLS 59.62 2,576.84 6,550.00 39.34 6,550.00 |3,550.00 2,722.26 76.68 6218 MOTOR FUELS 41,158.39 174,459.77 259,000.00 67.36 259,000.00 |9,000.00 6,936.22 77.07 6219 LUBRICANTS/ADDITIVES 653.70 3,505.86 9,300.00 37.70 9,300.00 | 6220 TIRES 4,464.80 11,308.94 14,000.00 80.78 14,000.00 | 6221 EQUIPMENT PARTS 8,358.92 68,996.17 106,800.00 64.60 106,800.00 |2,500.00 231.00 9.24 6222 BLDG/STRUCTURE SUPPLIES 37.95 21,504.94 36,150.00 59.49 36,150.00 |33,400.00 19,061.33 57.07 6223 OTHER IMPROVEMENT SUPPLIES 2,870.09 32,311.52 47,100.00 68.60 47,100.00 |47,000.00 27,639.40 58.81 6224 LANDSCAPING MATERIALS 129.88 3,938.21 11,100.00 35.48 11,100.00 |12,000.00 3,338.77 27.82 6226 CLEANING/WASTE REMOVAL SUPPLY 168.86 361.54 750.00 48.21 750.00 |404.61 6210 SUPPLIES 89,845.57 483,358.61 768,832.00 62.87 768,832.00 |354,132.00 210,487.92 59.44 6300 NON-CAPITAL EQUIPMENT 6301 OFFICE EQUIPMENT 200.00 | 6303 OTHER 1,037.36 8,029.09 4,500.00 178.42 4,500.00 |4,500.00 2,614.95 58.11 6300 NON-CAPITAL EQUIPMENT 1,037.36 8,229.09 4,500.00 182.87 4,500.00 |4,500.00 2,614.95 58.11 6350 SERVICES & OTHER CHARGES 6400 PROFESSIONAL SERVICES 33,033.92 412,630.41 502,304.00 82.15 502,304.00 |525,779.00 430,612.01 81.90 6700 POSTAGE 141.36 4,357.60 11,375.00 38.31 11,375.00 |10,275.00 3,440.08 33.48 6830 COMMUNICATIONS 1,977.17 12,490.19 25,200.00 49.56 25,200.00 |23,550.00 12,473.31 52.97 6950 LEGAL NOTICES 200.00 200.00 | 7000 ADVERTISING 661.50 4,884.17 5,650.00 86.45 5,650.00 |5,650.00 8,214.04 145.38 7050 PRINTING & PUBLISHING 14,191.10 36,000.00 39.42 36,000.00 |36,000.00 14,246.71 39.57 7100 INSURANCE 16,070.40 102,146.00 15.73 102,146.00 |58,346.00 37,457.70 64.20 7200 REPAIRS AND MAINTENANCE 63,752.31 133,997.85 239,550.00 55.94 239,550.00 |162,550.00 129,348.32 79.57 7300 UTILITIES 42,846.36 223,979.02 409,350.00 54.72 409,350.00 |448,783.00 215,659.65 48.05 7500 RENTALS 306.99 3,104.70 12,280.00 25.28 12,280.00 |240,617.00 139,515.69 57.98 7550 EQUIPMENT REPLACEMENT CHARGE 129,026.00 129,026.00 |112,575.00 65,668.82 58.33 7600 EMPLOYEE DEVELOPMENT 1,439.52 13,441.54 34,525.00 38.93 34,525.00 |27,385.00 12,502.89 45.66 7620 TRAVEL/MEETINGS 175.58 1,851.78 11,125.00 16.65 11,125.00 |10,725.00 3,217.72 30.00 7670 LICENSES 1,607.68 2,000.00 80.38 2,000.00 |1,000.00 280.00 28.00 6350 SERVICES & OTHER CHARGES 144,334.71 842,606.44 1,520,731.00 55.41 1,520,731.00 |1,663,235.00 1,072,636.94 64.49 7800 CAPITAL OUTLAY 7803 IMPROVEMENTS OTHER THAN BUILDI 7,000.00 7,000.00 |4,500.00 7804 MACHINERY & AUTO EQUIPMENT 225.22 8,923.11 12,000.00 74.36 12,000.00 |10,000.00 R5509FIN4 CITY OF ST LOUIS PARK 8/24/2007 12:50:37LOGIS001 Monthly Financial Report w/ YTD BudgetBy Co (pb), Obj.Sub 7Page - 7/31/2007 2007 <===================== =====================>2007 20067/31/2007 2007 Description Current Period Actual Current Period Budget Year to Date Actual Year to Date Budget Per Cent Used Annual Budget | | Same Period Prior Year YTD Budget Same Period Prior Year YTD Actual Per Cent Used 7806 LANDSCAPE IMPROVEMENTS 465.76 |117.16 7800 CAPITAL OUTLAY 225.22 9,388.87 19,000.00 49.42 19,000.00 |14,500.00 117.16 .81 6001 EXPENDITURES 623,013.69 3,341,750.86 5,599,391.13 59.68 5,599,391.13 |4,776,037.45 2,966,069.45 62.10 8001 OTHER INCOME 8010 TRANSFERS IN 8011 GENERAL 100,000.00-100,000.00- | 8010 TRANSFERS IN 100,000.00-100,000.00-| 8060 DISPOSAL OF ASSET 8070 OTHER RECOVERIES |25.00- 8100 INTEREST 8101 INTEREST ON INVESTMENTS 8,000.00-8,000.00- |8,000.00-1,569.64- 19.62 8100 INTEREST 8,000.00-8,000.00-|8,000.00-1,569.64-19.62 8130 CONTRIBUTIONS/DONATIONS 1,555.00-9,084.42- 9,100.00- 99.83 9,100.00-10,000.00-13,558.16- 135.58 8130.980 Fee assistance 7,500.00-7,500.00- |4,300.00- 8130 CONTRIBUTIONS/DONATIONS 1,555.00-9,084.42-16,600.00-54.73 16,600.00-|14,300.00-13,558.16-94.81 8170 ADMINISTRATION FEES 8200 MISC REVENUE |108.78- 8001 OTHER INCOME 1,555.00-9,084.42-124,600.00-7.29 124,600.00-|22,300.00-15,261.58-68.44 8501 OTHER EXPENSE 8510 TRANSFERS OUT 8511 GENERAL 8,745.73 8,745.73 | 8510 TRANSFERS OUT 8,745.73 8,745.73 | 8550 INTEREST/FINANCE CHARGES |4.14 8560 SCHOLARSHIP PAYMENTS |500.00 8580 MISC EXPENSE 8580.995 Contingency Budget |59,217.00 8580.996 Uncollectable Debt 1,220.75 1,316.50 |62.75 8580 MISC EXPENSE 1,220.75 1,316.50 |59,217.00 62.75 .11 8590 BANK CHARGES/CREDIT CD FEES 4,302.76 |8,200.85 8501 OTHER EXPENSE 1,220.75 5,619.26 8,745.73 64.25 8,745.73 |59,217.00 8,767.74 14.81 4000 REVENUES & EXPENSES 314,363.96 2,255,387.44 .14-***********.14-|.45 429,176.18 ********* R5509FIN4 CITY OF ST LOUIS PARK 8/24/2007 12:50:37LOGIS001 Monthly Financial Report w/ YTD BudgetBy Co (pb), Obj.Sub 8Page - 7/31/2007 2007 <===================== =====================>2007 20067/31/2007 2007 Description Current Period Actual Current Period Budget Year to Date Actual Year to Date Budget Per Cent Used Annual Budget | | Same Period Prior Year YTD Budget Same Period Prior Year YTD Actual Per Cent Used 02000 PARK AND RECREATION 314,363.96 2,255,387.44 .14-***********.14-|.45 429,176.18 ********* 8/24/2007CITY OF ST LOUIS PARK 12:44:04R5509FDO SLCOUNCIL1 1Page -Expenditure Report by CompanySt Louis Park Monthly Expenditure Council Report 7/31/2007 Description Annual Budget Current Month Actual YTD Balance Balance Exp. % Avail. % 01000 GENERAL FUND 100 GENERAL 10.00-21.50 21.50-.0 .0 105 LEGISLATIVE 357.14 597.14 597.14-.0 .0 110 ADMINISTRATION 982,930.60 97,867.00 586,194.72 396,735.88 59.6 40.4 120 FINANCE 1,053,032.00 94,339.55 668,415.17 384,616.83 63.5 36.5 130 HUMAN RESOURCES 568,372.46 44,875.10 335,293.05 233,079.41 59.0 41.0 135 COMMUNITY DEVELOPMENT 1,024,954.14 120,480.35 803,439.77 221,514.37 78.4 21.6 140 FACILITIES MAINTENANCE 1,164,367.24 83,943.33 591,170.66 573,196.58 50.8 49.2 145 TECHNOLOGY & SUPPORT SERVICES 1,490,175.71 155,215.96 869,124.63 621,051.08 58.3 41.7 150 COMMUNICATIONS & MARKETING 218,751.47 19,405.21 108,476.80 110,274.67 49.6 50.4 160 POLICE 6,676,103.09 517,102.00 3,555,342.50 3,120,760.59 53.3 46.7 161 COMMUNITY OUTREACH - POLICE 116,397.35 6,184.14 81,593.51 34,803.84 70.1 29.9 165 FIRE PROTECTION 2,756,522.00 226,099.61 1,526,459.27 1,230,062.73 55.4 44.6 170 INSPECTIONAL SERVICES 1,793,306.00 144,846.53 979,299.50 814,006.50 54.6 45.4 175 PUBLIC WORKS 3,840,552.01 326,001.55 2,016,289.94 1,824,262.07 52.5 47.5 01000 GENERAL FUND 21,685,464.07 1,836,707.47 12,121,718.16 9,563,745.91 55.9 44.1 8/24/2007CITY OF ST LOUIS PARK 12:45:10R5509FDO SLPCOUCIL2 1Page -Expenditure Report by CompanyExpenditure report for Park & Rec 7/31/2007 Description Annual Budget Current Month Actual YTD Balance Balance Exp. % Avail. % 02000 PARK AND RECREATION 200 ORGANIZED RECREATION 1,223,354.00 112,746.72 782,609.56 440,744.44 64.0 36.0 210 PARK MAINTENANCE 1,333,381.73 110,178.93 727,766.69 605,615.04 54.6 45.4 220 ENVIRONMENT 276,597.52 74,676.98 218,054.03 58,543.49 78.8 21.2 230 WESTWOOD 452,084.59 40,200.66 259,001.90 193,082.69 57.3 42.7 240 RECREATION CENTER 1,319,599.56 187,580.53 773,226.22 546,373.34 58.6 41.4 250 VEHICLE MAINTENANCE 994,373.73 97,629.87 581,092.46 413,281.27 58.4 41.6 02000 PARK AND RECREATION 5,599,391.13 623,013.69 3,341,750.86 2,257,640.27 59.7 40.3 St. Louis Park City Council Study Session Written Report: 082707 - 7 - Police Advisory Commission Mid-Year Report Page 1 7. Police Advisory Commission Mid-Year Report Police Department PURPOSE OF REPORT: The Purpose of the Police Advisory Commission Mid-Year report is to share the progress of the Police Advisory Commission (PAC) with the Council. BACKGROUND: The Police Advisory Commission mission: The purpose of the Police Advisory Commission is to enhance the awareness of the police department’s capabilities and services. To provide an opportunity for citizen involvement in police services. To encourage exchange between the police department and the community. During the first few months of 2007 the Police Advisory Commission assisted Community Outreach Officer Czapar in critiquing previous Police Citizen Academy classes. Feedback from the commission was utilized to streamline the number of classes and the time commitment for participants. The first class with a compacted schedule was well received by participants. Commissioners also assisted Officer Czapar welcoming participants at the first class session. A second Police Citizen Academy class is being scheduled for this fall. In April Commissioners Lanenberg and Markgraf met with police department staff and Jamie Zwilling to provide input on educating the public on the impact of graffiti on the community. At the May Police Advisory Commission meeting Commissioners reviewed and provided feedback to the department on a proposed crime mapping program. A demonstration of the crime mapping program was provided by Police Department and Technology and Support Department staff. Commissioners provided valuable insight on what community member would like to see in the mapping program and how community members would use and react to the information provided in the mapping program. The Commissioners made several suggestions on improving the program and indicated that it would be well received by the community. As a member of the Traffic Sub-Committee Commissioner Widmer has been attending the city staff Traffic Advisory Meetings. The Traffic Advisory group is comprised of members of the Public Works, Community Development, and Police Departments. The group meets every other month to discuss traffic related issues within the community. Commissioner Widmer actively provides citizen input on traffic related issues and street projects. The Public Relations Sub-Committee is currently planning the inaugural St. Louis Park Police Department Crime Prevention Crime Fund Golf Tournament. The goal of the tournament is to bring the business community together with the police department for a day of fun and recreation to raise funds for the Crime Prevention Fund. The Tournament is scheduled for September 7th. In an effort to work more closely with the Human Rights Commission on police related issues Commissioner Pat Swiderski is attending the Human Rights Commission meetings. Commissioner Swiderski participates in Human Rights Commission activities and is encouraging their Commissioners to participate in Police Advisory Commission activities. Prepared by: Lt. Mike Harcey, Police Department Reviewed by: Police Chief John Luse Approved by: Nancy Gohman, Deputy City Manager St. Louis Park City Council Study Session Written Report: 082707 - 8 - SLP Arts & Culture Grant Program Update Page 1 8. St. Louis Park Arts & Culture Grant Program Update Administrative Services PURPOSE OF REPORT: Update the Council about the 2008 St. Louis Park Arts & Culture Grant Program application process. BACKGROUND: The City Council and St. Louis Park Friends of the Arts created the St. Louis Park Arts & Culture Grant program in 2006 to fund art projects and cultural activities that build bridges between artists and communities, engage people in creative learning, and promote artistic production and cultural experiences in St. Louis Park. In 2007, the program was expanded thanks to a $10,000 donation from the St. Louis Park Community Foundation; eight grant applicants were funded this year. As promised, staff and members of the review committee have been working to make minor process changes and to release the grant applications earlier so that applicants can have a full year to work on their proposals. The proposed timeline for the 2008 grant program is as follows: September 5 Grant applications available to public - $20,000 October 15 2008 application deadline November 12 Committee review of applications November 30 Preliminary notice of status to applicants, pending approval by Council December 17 Council meeting approving the grantees. January 1, 2008 Grant funds available to grantees No major changes were made to the grant application or process, other than adjusting the timeframe and updating the application to make it easier to read and prepare. Attached to this report is a copy of the 2008 application, which will also be available electronically. Attachment: 2008 Arts and Culture Grant Application Packet (without application cover) Prepared by: Marcia Honold, Management Assistant Approved by: Nancy Gohman, Deputy City Manager St. Louis Park City Council Study Session Written Report: 082707 - 8 - SLP Arts & Culture Grant Program Update Page 2 2008 St. Louis Park Arts & Culture Grant Program It is our great pleasure to invite you to apply for St. Louis Park Arts & Culture Grant Program. The Arts & Culture Grant Program was established in 2006 to fund projects that: • support community pride and build bridges between artists and communities in St. Louis Park, • engage people in creative learning experiences through the arts, • provide opportunities to increase and promote artistic production and cultural experiences. Projects/proposals selected for funding will be arts-related and community-based, will provide artistic enrichment and will create opportunities for artistic collaboration. The application deadline is October 15, 2007. For more information about the grant program or to receive a copy of our application: • Visit St. Louis Park City Hall – City Manager’s Office, 3rd Floor, 5005 Minnetonka Blvd., St. Louis Park, Minnesota 55416 • St. Louis Park Friends of the Arts’ website at www.slpfriendsofthearts.org • City of St. Louis Park’s website at www.stlouispark.org/experience/arts_culture.htm • St. Louis Park Community Foundation’s website at www.slpcf.org • Call Margaret Rog, Friends of the Arts (952) 928-6422 • Call Marcia Honold, City Manager’s Office (952) 924-2651. • E-mail the St. Louis Park Community Foundation at info@slpcf.org Application Available Application Submission Deadline Committee Application Review Preliminary Notification to Applicants Council Approval of Grantees Fund Availability September 5, 2007 October 15, 2007 November 12, 2007 November 30, 2007 December 17, 2007 January 1, 2008 St. Louis Park City Council Study Session Written Report: 082707 - 8 - SLP Arts & Culture Grant Program Update Page 3 St. Louis Park Arts & Culture Grant Application Instructions 1) Complete the application on-line or by completing and returning a hard copy. Only “official” applications will be accepted. Supplemental materials related to the proposal are optional. ™ Applications can be found on the City of St. Louis Park’s website at: http://www.stlouispark.org/experience/arts_culture.htm, on the Friends of the Arts’ website at: www.slpfriendsofthearts.org, or on the St. Louis Park Community Foundation’s at: website: www.slpcf.org; ™ Applications are available in Administrative Services, 3rd Floor City Hall, City of St. Louis Park, 5005 Minnetonka Boulevard, St. Louis Park; or ™ Applications can be mailed or emailed to you by calling the City of St. Louis Park at (952) 924-2525 or Friends of the Arts at (952) 928-6422. 2) Return completed applications by Monday, October 15, 2007 to: City of St. Louis Park 5005 Minnetonka Boulevard St. Louis Park, MN 55416 Attn: Marcia Honold mhonold@stlouispark.org Fax: (952) 924-2170 3) Remember to include information on the following areas: • Organization and Artist Information • Proposal Information and Project Feasibility • Community Involvement • Artistic Involvement • Project Outcomes • Budget • Project Timeline 4) Keep a copy of your application for your files. Reminder: Incomplete or inaccurate materials may result in your application being deemed ineligible. St. Louis Park City Council Study Session Written Report: 082707 - 8 - SLP Arts & Culture Grant Program Update Page 4 Eligibility & Requirements 1. Art projects or cultural events must be arts-related and community-based, provide artistic enrichment, and create opportunities for artistic collaboration in St. Louis Park. 2. A total of $20,000 will be awarded in 2008; minimum grant request is $250. Disbursement of grant funds is typically done on a reimbursement basis. Grant funds are disbursed in accordance with regulations. 3. Organizations or artists may start work on grant projects January 1, 2008 (funding agreement must be signed). All grant activities should be completed by December 31, 2008 unless the City has provided written permission to extend the grant. 4. Grantees must document the results of the project, demonstrate in-kind match (if applicable) and complete a final report and evaluation. The final report must include copies of receipts for all expenses. Grantees cannot be considered for future funding until all documentation is submitted. 5. Proposals for art intended to remain in the community must include a letter of permission to remain in a location and the proposal must discuss what will be needed to maintain the piece of art, proposed lifespan and removal suggestions. 6. Preference will be given to proposals that benefit parks and other public areas, that contain a financial or in-kind match, demonstrate the ability of the applicant to manage the proposed project, provide accommodation and inclusiveness for diverse populations and include references. 7. All grantees must agree to grant permission to the City of St. Louis Park to film and/or photograph their project for broadcast on cable television, the internet, or other use. Grantees are also responsible for obtaining signed releases from all performers. 8. The St. Louis Park Arts & Culture Grant Program funds new programs/events (unfortunately it cannot be used to restore funding to programs). 9. City of St. Louis Park employees, St. Louis Park Friends of the Arts employees and board members and St. Louis Park Community Foundation Board members are not eligible to apply for funding if they would personally benefit from these funds. St. Louis Park City Council Study Session Written Report: 082707 - 8 - SLP Arts & Culture Grant Program Update Page 5 Commonly Asked Questions How do I apply? Applications can be filled out on-line or by completing and returning a hard copy. Only “official” applications will be accepted. Supplemental materials are optional. ™ Download an application at www.stlouispark.org/experience/arts_culture.htm or the Friends of the Arts website at www.slpfriendsofthearts.org ™ Pick up an application at the City of St. Louis Park, 5005 Minnetonka Boulevard, St. Louis Park; or ™ Call the City of St. Louis Park at (952) 924-2525 or Friends of the Arts at (952) 928- 6422 to have an application mailed. When is the application due? Monday, October 15, 2007. Completed applications must be returned to Marcia Honold, City of St. Louis Park, 5005 Minnetonka Boulevard, St. Louis Park, MN 55416; mhonold@stlouispark.org; fax: (952) 924-2170. How much money is available? $20,000 will be allocated in 2008. The minimum grant request is $250. What is the role of the Committee? The review committee is comprised of members from the community, City of St. Louis Park, St. Louis Park Community Foundation and St. Louis Park Friends of the Arts. It is their role to review the applications and recommend a list of projects to the St. Louis Park City Council for funding. How will I know if my project is recommended for funding? The City of St. Louis Park will notify all applicants about committee recommendations and preliminary funding status by November 30, 2007. City staff will forward the committee’s recommendations to City Council, who will award grants no later than December 17, 2007. If my proposal is selected for funding, when can I start? Each grantee must sign and return a Funding Agreement before starting work on the grant. Funds will be available starting January 1, 2008. Projects must be completed by December 31, 2008 unless you have written permission from the city to extend your project. St. Louis Park City Council Study Session Written Report: 082707 - 8 - SLP Arts & Culture Grant Program Update Page 6 2008 Arts & Culture Grant Application The St. Louis Park Arts and Culture Grant Program, established in 2006, is a catalyst for the creation of art projects and cultural activities in St. Louis Park. The grant program is designed to fund proposals that: ™ Support community pride and build bridges between artists and communities in St. Louis Park, ™ Engage people in creative learning experiences through the arts, and ™ Provide opportunities to increase and promote artistic production and cultural experiences. The Arts and Culture grant program is a collaborative program between the City of St. Louis Park, St. Louis Park Friends of the Arts and the St. Louis Park Community Foundation. Name of Applicant* Applicant Mailing Address* Contact Name* Contact Mailing Address Applicant Email* Applicant Main Phone* Other Phone Cell Phone Name of partnering artist (if applicable) Artist Mailing address Artist Phone Artist Email Artist Webpage Dollar Amount Requested: $_____________ Total Project Budget: $_______________ St. Louis Park City Council Study Session Written Report: 082707 - 8 - SLP Arts & Culture Grant Program Update Page 7 Please indicate the artistic discipline of the proposed project: □ Visual Arts □ Theatre □ Literature □ Dance □ Film □ Music □ Multi Media □ Other __________ Please provide a one sentence description of your project proposal*: Submitted by: ________________________________________________________________ Proposal Narrative*: Please use the following outline as a guide to your proposal narrative. Proposal Information & Project Feasibility Describe your project in detail and address the following information in your proposal. ƒ Why are you applying for funding and how will it meet the purpose of this grant? Please include information about project purpose, timing, location, the intended audience, and participants. ƒ If this project will result in permanent installations of art, who will be responsible for maintenance? Who will maintain ownership of the artwork? ƒ Discuss how this project will be completed as proposed. St. Louis Park City Council Study Session Written Report: 082707 - 8 - SLP Arts & Culture Grant Program Update Page 8 St. Louis Park City Council Study Session Written Report: 082707 - 8 - SLP Arts & Culture Grant Program Update Page 9 Community involvement ƒ How does your proposal encourage community participation and collaboration? ƒ What do you hope the community will gain from this project? ƒ What efforts will be made to include diverse populations or accommodate people with differing abilities? St. Louis Park City Council Study Session Written Report: 082707 - 8 - SLP Arts & Culture Grant Program Update Page 10 Artistic involvement ƒ How will your proposal promote arts and culture in St. Louis Park? ƒ Is a performer/musician/artist involved with the planning and implementation of this proposal? ƒ What specific services will an artist or cultural organization provide and how does this relate to the project? St. Louis Park City Council Study Session Written Report: 082707 - 8 - SLP Arts & Culture Grant Program Update Page 11 Project Outcomes Describe how your proposal will: ƒ support community pride and build bridges among communities and artists, ƒ engage people in creative learning experiences through the arts, and ƒ provide opportunities to increase and promote artistic production and cultural experiences. St. Louis Park City Council Study Session Written Report: 082707 - 8 - SLP Arts & Culture Grant Program Update Page 12 Budget Please attach a copy of your budget for this grant proposal. See example below. Grant budgets may include costs for artists and other personnel, performance/rehearsal space, costumes, publicity, printing, postage, supplies, equipment, advertising, refreshments and other expenses necessary to carry out the project. Use an estimated value of $10 an hour to calculate contributions of volunteer time and $30 an hour for time donated by professional artists. This should also include in-kind expenses. Matching resources are income or expenses donated to the project (i.e., value of artist time, advertising materials, etc.) Income Grand Funds Requested Matching Resources Total Project Budget Ticket Sales In-Kind Income (donated income) Other Revenue Sources (grants, gifts, etc.) Income Subtotals EXPENSES Salaries & Wages Supplies (materials, costumes, etc.) Copyright and/or other license fees Equipment Rental Advertising Transportation Facility Rental In-Kind Expenses (donated expenses) Expense Subtotals TOTALS References* Please provide the name, address, telephone number and email (if available) of no less than two but no more than three professional or personal references (please do not include family members): Reference 1: ________________________________________________________________________ ________________________________________________________________________ ________________________________________________________________________ Reference 2: ________________________________________________________________________ ________________________________________________________________________ ________________________________________________________________________ St. Louis Park City Council Study Session Written Report: 082707 - 8 - SLP Arts & Culture Grant Program Update Page 13 Reference 3: ________________________________________________________________________ ________________________________________________________________________ ________________________________________________________________________ St. Louis Park City Council Study Session Written Report: 082707 - 8 - SLP Arts & Culture Grant Program Update Page 14 Project Timeline & Outcomes Major Task Completion Date Expected Outcome St. Louis Park City Council Study Session Written Report: 082707 - 8 - SLP Arts & Culture Grant Program Update Page 15 2006 and 2007 St. Louis Park Arts & Culture Grant Recipients Dance and Music Meadowbrook Collaborative offered an 8-week multi-cultural drumming workshop for children at the Collaborative in the Fall of 2006. Youth participants held performances for the public at Meadowbrook, Lenox Senior Center and other locations after they completed the workshop series. Dance instructor/performer/choreographer Ann-Marie Draeger and St. Louis Park Schools partnered to engage students, ages 8-14, in a dance project. Students learned improvisational and modern dance skills and performed at a free community event in December 2006. The theme of the dance centered on the railroad and the development of St. Louis Park. Education St. Louis Park Community Education provided scholarships for low-to-moderate income students to attend a fine arts academy during the summer. This program gave students an opportunity to participate in dance, acting, singing and visual arts in the afternoon. Film St. Louis Park Human Rights Commission is sponsoring an international film series from June through December 2007 to draw diverse residents together to showcase diverse cultures and experience. Following the films, the Human Rights Commission sponsors an audience forum to discuss the issues and movie. Trolling for Olives Productions will produce a short film that will be filmed in St. Louis Park with the help of high school students and St. Louis Park film and television professionals. The film will be a creative commons movie (meaning that it will be in the public domain) and is about a real-life event about a dog and a computer chip that is charming and funny. Once produced, the film will be shown at screenings in St. Louis Park. Literature In 2007, Marilyn Turisch will publish a book and companion study guide for STEP with illustrations about a young boy whose family goes through a financial hardship and must rely on the food shelf. The books (500 copies) and study guides (200 copies) will be available at STEP and local libraries. Theatre Asian Media Access staged a traditional Chinese Opera, “A Dragon Odyssey”, written by St. Louis Park residents Ange Hwang, Steve Lu and Qiang Yang. Their critically acclaimed musical style opera was performed in January 2007 at no charge to residents. Bad Attitude Productions produced William Shakespeare’s, “Love’s Labour Lost” with a combination of actors from Bad Attitude Productions (based in St. Louis Park) and St. Louis Park high school students. Audience members who donated an item for the food shelf received a discount on the price of a ticket. St. Louis Park City Council Study Session Written Report: 082707 - 8 - SLP Arts & Culture Grant Program Update Page 16 In October 2007, Bad Attitude Productions will produce “An Enemy of the People” by Henrik Ibsen. This play will be staged primarily with professional actors and will seek community members to assist with technical positions. For reduced tickets ($5), patrons can bring a canned food item or donation to benefit STEP. After the show, the actors will engage the audience in a discussion about the play and the production. Harmony Theatre Company and School staged a bi-lingual theater production of the traditional Russian New Year Show, “Yolka”, in December 2006. Forty free tickets for low-to-moderate income residents were made available for this show. Harmony Theatre Company and School will produce a play based on Janusz Korczak, Jewish pedagogue, writer and doctor, and his Warsaw ghetto orphanage during World War II in late 2007. This holocaust production is intended to promote tolerance, bring to light Janusz Korczak and his pupils who lived in the Warsaw ghetto, create a multicultural experience and encourage pride in the Eastern-European immigrant community. Harmony will host a community discussion with the audience following the play and plans to offer free tickets to this show for 35-40 people. St. Louis Park Bookmark in the Park and St. Louis Park Friends of the Arts arranged for two free community showings of Mixed Blood Theatre’s play “Immigrant Dreams” that complemented last year’s Bookmark theme. Visual Arts Artist Denise Tennen is creating a ceramic sculptural mural in the main entrance at Lenox Community Center. This permanent mural will be created on-site using Lenox kilns with the help of 100-200 community members. Forecast Public Artworks and Denise Tennen created and implemented ONLY CONNECT…, which resulted in a temporary visual art installation on the chain link fence on West 36th Street. Project participants included artists and teens from St. Louis Park. Homeward Bound, Inc. will build a mural in Webster House in 2007, which is home to individuals with disabilities and provides community gathering space. The mural will be on the north wall in the community gathering area and will be created by the residents of the home in concert with an artist, Mr. Micah Westby. St. Louis Park High School Student Julia Caston worked with mentor and artist Denise Tennen, to paint a mural on the Perspectives building. Students at Perspectives and the High School assisted with the design and painting of the mural, which faces the Perspectives’ playground. St. Louis Park City Council Study Session Written Report: 082707 - 8 - SLP Arts & Culture Grant Program Update Page 17 Resources for Arts Planning in St. Louis Park Staff from St. Louis Park Friends of the Arts and the City of St. Louis Park are available to discuss questions about your proposed project and application requirements. Margaret Rog Marcia Honold Friends of the Arts City of St. Louis Park (952) 928-6422 (952) 924-2651 info@slpfriendsofthearts.org mhonold@stlouispark.org • Performance/event venues in St. Louis Park Most venues charge a fee for using their facilities. Include facility rental fees in your budget. This list above is a partial listing. Feel free to contact other locations to determine availability. Public School Spaces ™ Senior High auditorium; High School meeting rooms, etc. ™ Junior High stage (gymnasium) ™ Lenox Little Theater (film screenings, small stage) ™ Lenox Community Center art rooms/classrooms ™ Central Community Center stage Contact Lorraine Kielblock; (952) 928-6060 or kielblock.lorraine@slpschools.org. Applications can also be found at www.slpschools.org/facilities.html. St. Louis Park Public Land or Facilities ™ Outdoor Amphitheater ™ Indoor & Outdoor Event Space Contact Rick Beane at (952) 928-2854. Space availability: (952) 924-2540; www.stlouispark.org/experience/facility_rental.htm#rec_center_party. Jewish Community Center ™ Auditorium ™ Art Gallery Contact Julie Bartels, Event Services Manager; (952)381-3444; jbartels@sabesjcc.org. Reformation Lutheran Church ™ Sanctuary ™ Stage ™ Art Gallery Contact Carsten Slostad, (612) 673-5150, carstonian@hotmail.com. St. Louis Park City Council Study Session Written Report: 082707 - 8 - SLP Arts & Culture Grant Program Update Page 18 Westwood Lutheran Church ™ Stage ™ Small Theater ™ Art Gallery Contact Zebulon Highben; (952) 545-5623; westwood@westwoodlutheran.org. • Grant writing support Helpful information on writing a successful grant proposal can be found at www.mcf.org/mcf/grant/writing.htm or by calling (612) 338-1989. This information is provided by the Minnesota Council on Foundations. The Minnesota Council for Nonprofits also offers periodic workshops on grant writing basics. The workshops are listed on their website: www.mncn.org; (651) 642-1904. Another helpful web site for small arts organizations is hosted by Springboard for the Arts, www.springboardforthearts.org. • Budget basics Budgets that are well thought out and accurate are very important. An example of a good project budget outline can be found in the Minnesota Common Grant Application Form: http://www.mcf.org/mcf/grant/grant.pdf; (612) 338-1989. • Resource Information/Referral ™ St. Louis Park Senior High art departments (theater, music, visual arts); call the high school’s main number: (952) 928-6100. ™ Benilde-St. Margaret’s School art departments (main school number): (952) 927-4176. ™ Community Education (youth enrichment, preschool, after school programs)- -Linda Saveraid, Director, (952) 928-6063. ™ St. Louis Park Friends of the Arts, (952) 928-6422. ™ City of St. Louis Park, Parks & Recreation Department: (952) 924-2540. • Publicity ™ Friends of the Arts, Margaret Rog, (952) 928-6422 ™ City of St. Louis Park, Jamie Zwilling, Communications Coordinator, (952) 924-2632 ™ City of St. Louis Park, Civic TV Coordinator Reg Dunlap, (952) 924-2660. ™ Sun Sailor Newspaper, Seth Rowe, (952) 392-7663. • Special Event on City Property, Street Closures and Signage Please contact Ann Boettcher, City Inspections Department, (952) 924-2588, if: ™ Your event/project involves or will take place on city property or any right of way in the City of St Louis Park ™ If you plan to serve food or beverages at your event ™ If you want to put up signs for your event/project St. Louis Park City Council Study Session Written Report: 082707 - 8 - SLP Arts & Culture Grant Program Update Page 19 • Individual Arts Scholarships Friends of the Arts offers Arts for Life scholarships which support individuals of all ages who want to grow and develop in the arts. Scholarships can fund: ™ Lessons and classes ™ Art supplies, including visual, music, media and performing arts materials and equipment ™ Art production, including printing and publishing ™ Tickets to special performances ™ Other requests that help individuals grow and develop in the arts Scholarships are award quarterly and are based on financial need. For application materials, contact Friends of the Arts at (952) 928-6422 or visit www.slpfriendsofthearts.org. St. Louis Park City Council Study Session Written Report: 082707 - 8 - SLP Arts & Culture Grant Program Update Page 20 Collaborative Partners The Arts & Culture Grant Program is a collaborative program between the City of St. Louis Park, St. Louis Park Friends of the Arts and the St. Louis Park Community Foundation. About the City of St. Louis Park The City of St. Louis Park’s City Council adopted the St. Louis Park Strategic Directions 18 Month Guide in March 2007, which states “St. Louis Park is committed to promoting and integrating arts, culture, and community aesthetics in all city initiatives, including implementation where appropriate.” More information the strategic directions and Vision St. Louis Park can be found at www.stlouispark.org. Vision St. Louis Park is about discovering, dreaming and designing our city’s future. About St. Louis Park Friends of the Arts St. Louis Park Friends of the Arts (FOTA) is a nonprofit organization dedicated to supporting, promoting and enhancing the arts in St. Louis Park. FOTA connects people and organizations around the arts, shares arts-related information and resources, and coordinates community arts programs. For more information about Friends of the Arts, visit their website at www.slpfriendsofthearts.org. About the St. Louis Park Community Foundation The St. Louis Park Community Foundation, a community partner of the Minnesota Community Foundation, has been creating a legacy for St. Louis Park since 2003. It has awarded nearly $180,000 in grants to not-for-profit organizations that serve St. Louis Park, guided by its strategic priorities of supporting youth activities, improving and beautifying the environment, and building strong, livable neighborhoods. St. Louis Park City Council Study Session Written Report: 082707 - 9 - Wolfe Lake Condo Assn HIA Page 1 9. Wolfe Lake Condominium Association - Housing Improvement Area HIA). Community Development PURPOSE OF REPORT: Staff desires to update the Council regarding the Wolfe Lake Condominium Association’s interest in pursuing the Housing Improvement Area (HIA) finance tool to assist with common area improvements. The Wolfe Lake Condominium Association submitted the preliminary application for HIA financing in April 2007. Staff has provided a background description of the HIA along with the City’s adopted HIA policy as attachments. BACKGROUND: Wolfe Lake Condominium Association, located at 4820 and 4860 Park Commons Drive, is a complex of two buildings with a total of 131 units. The buildings were constructed in 1972 as rental and converted to condominiums in 1980. The units vary in size and features and are 86% owner occupied. The membership voted in February 2007 to place a covenant that requires units sold in the future be sold to owner occupants. The City’s HIA policy requires that only Associations with modest valued units can apply for the HIA tool. The value of these units is consistent with the policy in that the 2007 estimated market value of the units ranges from $108,000 to the mid $140,000’s. The preliminary application was submitted in April 2007, and has been favorably reviewed by staff and the City’s financial advisor, Ehlers and Associates. The Association has presented the required petitions (over 51%) and a public hearing will be scheduled before the Council on September 17, 2007. ANALYSIS OF APPLICATION: The following analysis is intended to describe how the proposal meets the HIA policy and intentions of the statute. 1. The Association contracted with a third party to conduct a reserve study. The Association has contracted with Omega Management, Inc., a property management firm since the early 90’s. The Association, in preparation for the HIA application had a reserve study conducted by Bach Consulting Group in December 2006. The study includes a physical needs assessment, twenty year capital improvement plan and a financial analysis of the current and projected financial situation. Based on the physical assessment, and review by The Foundation architect firm and CC&I Ltd, engineering firm, the scope of work was compiled. The membership has reviewed and approved the proposed improvements. The reserve study indicates that projected association fee increases will meet current and future needs and that the Association will be capable of funding future needs with their reserves. St. Louis Park City Council Study Session Written Report: 082707 - 9 - Wolfe Lake Condo Assn HIA Page 2 2. Project Costs are reasonable and eligible for use of the HIA. The total construction estimate is $1,480,000, of which $242,000 will be funded with existing Association reserve funds, resulting in a total construction estimate for the Housing Improvement Area of $1,238,000. The following improvements are consistent with HIA guidelines in that they are common area improvements and improvements integral to the operation of the buildings and include: • $649,480. Building Mechanical: Replace domestic hot water recirculation piping, replace fire alarm system, replace exit lights, install access control system, and install corridor make-up air system • $538,720. Building Exterior: Replace asphalt roofs: 4820 South and East, 4860 North, Replace windows, terrace, first & second floors, replace wood siding, add east parking lot entry vestibule • $6,240. Site Improvements: Sealcoat asphalt. • $649,480. Building Interior Improvements: Paint & Wall covering, Decorate apartment entries, carpet halls, lobbies, stairwells, ceramic tile, furniture & artwork, interior signage, interior light fixtures, reface apartment doors, replace common area doors, carpentry, renovate office, and renovate guest room, garage floor restoration. The above estimates are based on bids that have been received and reviewed by Omega Management, the project architect, the Association Board and membership. The total loan amount would be $1,268,000 and would cover construction and soft costs as noted in the following table. The loan would include the fee to be paid to the City along with funds to cover the City’s legal and advisory costs. Wolfe Lake HIA Project Costs Construction Costs $1,238,000 City Admin Fee $5,000 Legal Fees $3,500 Financial Advisor $2,000 Construction Oversight $1,500 Capitalized Interest $18,000 Total $1,268,000 3. The HIA meets City Goals The proposed improvements meet the City goals in that they will result in the upgrading of the existing housing stock in a neighborhood, stabilization of the owner-occupancy level within the association, and preserve existing housing stock. St. Louis Park City Council Study Session Written Report: 082707 - 9 - Wolfe Lake Condo Assn HIA Page 3 4. The Association’s Process and Timeline meets requirements. The Associations communication regarding the HIA has been active since April 2005. • Staff met with the Board and members to discuss the HIA tool and process at two separate meetings during the preliminary process. • A full membership meeting was conducted on July 11, 2007, at which forty percent of the owners were present and indicated support of the HIA designation from the City. This meeting is a requirement of City policy. • Petitions have been signed by 57% of the owners and a public hearing will be scheduled for September 17, 2007. According to city policy and statutory requirements, the only time in which a city may implement an HIA is when Association members petition to the city do so. The State requires that 25% of the owners sign petitions, while City policy requires petitions from a majority of the owners. • Construction is scheduled to begin in December and would be completed spring 2008. 5. The HIA financing is necessary for this project. The Wolfe Lake Association applied for credit from MinnWest Bank and Community Association Bank. Their requests were rejected based on insufficient collateral and large amount requested. The HIA is designed to be a last resort finance tool for associations. It is also designed to address obstacles some associations confront when applying for financing. • The City will lend the money to the association and be repaid by the owners, through their property tax payments. • The City’s risk is minimal compared to a private lender as property taxes are in the first position over any other mortgage encumbrances on the property. The actual delinquency rate for past HIA’s is very low. • The HIA provides affordable payment options for owners that will allow association fees to increase gradually to ensure adequate funds of operation and long term maintenance. 6. Fees. The average fee per unit will be $9,754, with an annual cost per unit of $1,065 including interest, payable over 15 years. Owners will be allowed to prepay the full amount without interest until November 23, 2007 at which time the information will be provided to the County for certification. Owners opting to make a 15 year repayment will begin payments with the 2008 property tax payments. It is interesting to note that forty percent of the Cedar Trails owners and twenty-five percent of the Sungate One owners opted to prepay the fee amount. BENEFITS OF THE HIA: In addition to improving the City’s housing stock, encouraging volunteer associations to implement fiscally prudent and disciplined management practices, the HIA actually generates revenue for the City. The interest rate for the HIA internal loans is 1% higher than the rate of twenty year Treasury Bonds, in this case it will be 6.15%. This rate is as good as or better than the yield on investments the City currently experiences with the funds/reserves it has on hand. St. Louis Park City Council Study Session Written Report: 082707 - 9 - Wolfe Lake Condo Assn HIA Page 4 When the HIA is financed through bonds, the interest rate to the Association would be 1% higher than the bond rate. The City’s Finance Director will provide direction regarding the City’s internal funding of the HIA loan from the appropriate fund; Development Fund, Housing Rehab Fund, Permanent Improvement Revolving Fund, and/or by issuing bonds. NEXT STEPS: The Wolfe Lake Condominium Association will be petitioning the City Council to hold a public hearing on September 17, 2007 to consider an ordinance to establish the Wolfe Lake HIA and a resolution approving a housing improvement fee for the Wolfe Lake HIA. A second reading of the ordinance would be scheduled for October, and if approved the Association would enter into a Development Agreement with the City when the ordinance becomes effective in November 2007. Attachments: HIA Background Information City HIA Policy Prepared by: Kathy Larsen, Housing Programs Coordinator Approved by: Nancy Gohman, Deputy City Manager St. Louis Park City Council Study Session Written Report: 082707 - 9 - Wolfe Lake Condo Assn HIA Page 5 ATTACHMENT - HOUSING IMPROVEMENT AREA BACKGROUND Use of the HIA is an effective mechanism to help realize the City’s recently approved housing goals which were an evolution of the Housing Summit, Vision St. Louis Park and the City’s Comp Plan. The proactive preservation of modest valued owner occupied condos meets the goals of: • Promote & facilitate a balanced and sustainable housing stock to meet diverse needs both today and in the future, • Ensure housing is safe and well maintained. • Preserve and enhance housing quality through proactive promotional and educational activities and housing programs related to home rehab, code, and design and safety issues. The City is implementing a comprehensive strategy to preserve and enhance the single family detached homes, multifamily buildings and neighborhoods. The HIA tool addresses the aging townhouse and condominium housing stock. Construction of townhouses and condominiums, which compose 12% of the City’s housing stock, began in the 1970’s. The Comprehensive Plan notes that “there is a concern that maintenance may be underfunded for some townhouse associations and maintenance issues may arise in the future.” As most of the buildings are going on 30 years, this is becoming a concern. Use of the HIA finance tool provides an additional tool to assist in meeting the City housing goals. Housing Improvement Area Description In 1994 the Minnesota Legislature passed the Housing Improvement Area Statute that authorizes cities to establish HIAs as a finance tool for private housing improvements. A HIA is a defined area within a city where housing improvements are made and the costs of the improvements are paid in whole or in part from fees imposed within the area. • The HIA tool is similar to the commercial special service districts, in that cities may issue bonds to pay for improvements and levies fees and assessments to the owners. • Financing secured with assessment fees is considered the most secure type of loan since under foreclosure, taxes and assessments are the first obligations paid. • The primary intention of the HIA is to provide a financial tool for condominium and townhouse associations to make common exterior improvements and other improvements integral to the operation of the project, e.g. boilers. Currently, associations have difficulty financing improvements because: • Home rehab loans available to single family detached owners are very cumbersome to apply to the common improvements required for condo and townhome structures. • Very few banks have devised a lending mechanism and payment collection for condo associations. • Years of low association fees have not adequately funded maintenance and capital improvement reserves. St. Louis Park City Council Study Session Written Report: 082707 - 9 - Wolfe Lake Condo Assn HIA Page 6 Established HIA’s The City’s first HIA –Cedar Trails Condominium In 2001-02 the City, at the request of Cedar Trails Condominium Association established a Housing Improvement Area and imposed fees to all 280 owners. The city then loaned the association $1,365,000 for common area improvements. Repayment has been and is being made by the unit owners with their property tax payments. The benefits of the HIA are: aging housing stock is rehabbed, associations are required to conduct long term financial and capital improvement plans; individual residents of modest priced units have affordable payments, and the interest rate earned on the HIA generates revenue for the City. Construction was completed according to schedule, and residents were generally very satisfied with the results. Sungate One Condominium Association HIA The Sungate One HIA was established in 2006 and imposed fees on the 20 owners. The City loaned the association $183,600. Construction was completed in 2006, and residents generally have been satisfied with the results. City of St. Louis Park HIA Policy. On July 16th, 2001 the Council adopted a Housing Improvement Area Policy which meets the statutory requirements. In two areas the policy exceeds the State requirement. • The Council determined that petitions must be received by a majority of the owners; 51% of the owners must sign petitions rather than the 25% required by the statute. This ensures that member support is strong. • Only associations with units that are considered “modest value” could participate. The average market value of units should be in-line with the market value of homes determined affordable to first time homebuyers through the State’s 1st Time Homebuyer Program. This provides a consistent guideline for affordability throughout our housing programs and ensures that City resources are targeted to associations with low and moderate income owners. The full policy follows. St. Louis Park City Council Study Session Written Report: 082707 - 9 - Wolfe Lake Condo Assn HIA Page 7 ATTACHMENT: ST. LOUIS PARK HOUSING IMPROVEMENT AREA POLICY 1. PURPOSE 1.01 The purpose of this policy is to establish the City's position relating to the use of Housing Improvement Area (HIA) financing for private housing improvements. This policy shall be used as a guide in processing and reviewing applications requesting HIA financing. 1.02 The City shall have the option of amending or waiving sections of this policy when determined necessary or appropriate. 2. AUTHORITY 2.01 The City of St. Louis Park has the authority to establish HIAs under 1994 Minnesota Laws, Chapter 587, Article 9, Section 22 through 3 1, and extended in 2000, M.S. 428A.21 2.02 Within a HIA, the City has the authority to: A. Make housing improvements B. Levy fees and assessments C. Issue bonds to pay for improvements 2.03 The City Council has the authority to review each HIA petition, which includes scope of improvements, association’s finances, long term financial plan, and membership support. 3. ELIGIBLE USES OF HIA FINANCING 3.01 As a matter of adopted policy, the City of St. Louis Park will consider using HIA financing to assist private property owners only in those circumstances in which the proposed private projects address one or more of the following goals: A. To promote neighborhood stabilization and revitalization by the removal of blight and/or the upgrading of the existing housing stock in a neighborhood. B. To correct housing or building code violations as identified by the City Building Official. C. To maintain or obtain FHA mortgage eligibility for a particular condominium or townhome association or single family home within the designated HIA. D. To increase or prevent the loss of the tax base of the City in order to ensure the long-term ability of the City to provide adequate services for its residents. St. Louis Park City Council Study Session Written Report: 082707 - 9 - Wolfe Lake Condo Assn HIA Page 8 E. To stabilize or increase the owner-occupancy level within a neighborhood or association. F. To meet other uses of public policy, as adopted by the City of St. Louis Park from time to time, including promotion of quality urban design, quality architectural design, energy conservation, decreasing the capital and operating costs of local government, etc. 4. HIA APPROVAL CRITERIA 4.01 All HIA financed through the City of St. Louis Park should meet the following minimum approval criteria. However, it should not be presumed that a project meeting these criteria would automatically be approved. Meeting these criteria creates no contractual rights on the part of any association. A. The project must be in accordance with the Comprehensive Plan and Zoning Ordinances, or required changes to the Plan and Ordinances must be under active consideration by the City at the time of approval. B. The HIA financing shall be provided within applicable state legislative restrictions, debt limit guidelines, and other appropriate financial requirements and policies. C. The project should meet one or more of the above adopted HIA Goals of the City of St. Louis Park. D. The term of the HIA should be the shortest term possible while still making the annual fee affordable to the association members. The term of any bonds or other debt incurred for the area should mature in 20 years or less. E. The association in a HIA should provide adequate financial guarantees to ensure the repayment of the HIA financing and the performance of the administrative requirements of the development agreement. Financial guarantees may include, but are not limited to the pledge of the association's assets including reserves, operating funds and/or property. F. The proposed project, including the use of HIA financing, should be supported by a majority of the owners within the association. The association should include the results of a membership vote along with the petitions to create the area. G. The Association must have adopted a financial plan that provides for the Association to finance maintenance and operation of the common elements within the Association and a long-range plan to conduct and finance capital improvements therein, which does not rely upon the subsequent use of the HIA tool. H. HIA financial assistance is last resort financing and should not be provided to projects that have the financial feasibility to proceed without the benefit of HIA financing. Evidence that the association has sought other financing for the project should be provided and should include an explanation and verification that an assessment by the association is not feasible along with letters from private lenders or other evidence indicating a lack of financing options. St. Louis Park City Council Study Session Written Report: 082707 - 9 - Wolfe Lake Condo Assn HIA Page 9 I. The homeowner's association must be willing to enter into a development agreement, which may include, but is not limited to, the following terms: establishment of a reserve fund staffing requirements annual reporting requirements conditions of disbursement required dues increases notification to new owners of levied fees J. The improvements financed through the HIA should primarily be exterior improvements and other improvements integral to the operation of the project, e.g. boilers. In the case of a homeowner's association, the improvements should be restricted to common areas. The improvements must be of a permanent nature. The association must have a third party conduct a facility needs assessment to determine and prioritize the scope of improvements. K. HIA financing should not be provided to those projects that fail to meet good public policy criteria as determined by the Council, including: poor project quality; projects that are not in accord with the Comprehensive Plan, zoning, redevelopment plans, and the City policies; projects that provide no significant improvement to the neighborhood and/or the City; and projects that do not provide a significant increase in the tax base and/or prevent the loss of tax base. L. The financial structure of the project should receive a favorable review by the City's Financial Advisor and Bond Counsel. The review will include a review of performance and level of outstanding debt of previous HIAs. M. The average market value of units in the association should not exceed the maximum home purchase price for existing homes under the State’s first time homebuyer program. (In 2001, the metro amount is $175,591) N. The association is to submit an application along with application fee as set from time to time by resolution of the City Council. Adopted by the City of St. Louis Park on the 16th day of July 2001. St. Louis Park City Council Study Session Written Report: 082707 - 10 - Vacant Land Update Page 1 10. Vacant City Land Update Community Development PURPOSE OF REPORT: The purpose of this report is to apprise Council of the current status of vacant land parcels being developed as single family home sites. BACKGROUND: In July 2007, staff provided a summary update on the move-up housing sites. Of the eight lots determined to be sold for single family homes through the excess land process, three have been sold, four have been awarded to bidders and one is about to be offered for bids. Overall the process is taking longer than anticipated, but continues to move forward. Originally our expectations based on our experience with the City’s Home Renewal Program, which sells redevelopment lots to home builders, was that bidders required about twelve weeks to design the homes. Construction would take about another six months. Our experience working with the residents that won the move-up housing lots has been that the design phase is taking buyers more time than we had anticipated. The buyers are opting for custom designed homes rather than pre-designed planbook designs, and this takes more time. Staff has contacted architects familiar with custom home, in-fill design, and has found that these projects can take twice as long as pre-designed, build ready development. They have said it is not uncommon that it takes a year from securing the site to construction beginning. In the end we believe more time spent on design and carefully working out the details for the use of each of these sites is a wise investment that will result in better homes for the buyers and their neighbors. We are adjusting our expectations and move-up housing agreement requirements to reflect the reality of what it takes to design and build quality homes on the move-up lots. In general we anticipate requiring home design to be done within 8-12 months after the bid was awarded and construction to take another 6 months. The projected schedule for lots in the design phase and the lot yet to be bid, reflects our revised assumption about design timelines. Below is a brief synopsis on the status of each lot. Single family lots complete or well underway. • 4525 West 42nd Street, home complete, family moved in. • 4515 West 42nd Street, under construction. • 4309 Browndale Ave side-yard sliver sold to abutting property owner. Single family lots, four bids awarded. • 2715 Monterey Ave S. The bid was awarded in February and the Design Review Committee approved preliminary plans in June. The soil analysis was completed in mid-August. A discussion with Public Works regarding vacation of a portion of the utility easement is underway. Plans have been sent to two contractors for pricing and details are being reworked. A late fall 2007 or early spring 2008 construction start is projected. • 2005 Louisiana Ave S. The bids received were well below appraised value and after the County decreased the price for the second time, the bid was awarded in May. The design review of preliminary plans is scheduled for September. Construction should begin in spring 2008. St. Louis Park City Council Study Session Written Report: 082707 - 10 - Vacant Land Update Page 2 • 5609 Wood Lane. The first bidder withdrew his bid and the second bidder declined, while the third bidder was awarded the bid in February. Significant engineering work was required to determine the road extension and grading required for this lot. The buyer has switched architects and plans are now ready for review by the design review committee. The committee will meet in September. Construction would begin this winter or spring 2008. • 7701 Edgebrook Drive. The bid was awarded in February and plans reviewed by the design review committee in May. The committee’s recommendation to revise the plan has resulted in additional design time. The buyer has presented a revised set of plans that meet the design guidelines. The prep work on this lot; sewer, water and gas hook-ups, is minimal and a fall construction start is anticipated. Single family lot to bid. • 2600 Natchez Ave. This lot will be out for bid, with a green design component this fall. Multi-lot parcels. Requests for Development Proposals on the two multi-lot parcels located on the I-394 frontage road & Texas Ave were due July 27. No proposals were received - when staff communicated with possible developers, the common reason for not submitting a proposal was the slow housing market. Since the excess land process began in 2005, the housing market has radically changed and building of owner occupied multi-family developments have slowed dramatically. The potential developers did not believe they could sell residential units, located on the frontage road, for the price point needed to make the project work. There was some verbal interest in building office and commercial on these locations. However, since the Council determined that these lots be used for housing, proposals for office and commercial, without a housing component was not sought. Staff has had discussions with MNDOT regarding the purchase of these properties. MNDOT would consider minor reductions in the cost of the parcels ($366,000 and $400,000) if the City were interested in purchasing. It is unlikely that MNDOT would sell these parcels to a developer without the full knowledge and agreement of the City, since any developer would be required to go through Comprehensive Plan and/or zoning changes. Staff suggests that these parcels not be purchased by the City at this time, and that they be revisited for development in the future. The multi-lot parcel at 9019 Cedar Lake Road is going out for development proposal yet this month. The goal is for up to four single family detached homes and staff will keep Council apprised of the progress on this parcel. SUMMARY: The development of single family homes for families is moving forward, slower than originally estimated. It is hoped the deliberativeness of design and site consideration results in homes that fit our community. Prepared by: Kathy Larsen, Housing Programs Coordinator Approved by: Nancy Gohman, Deputy City Manager St. Louis Park City Council Study Session Written Report: 082707 - 11 - Wireless Project Update Page 1 11. Wireless Project Update Information Resources PURPOSE OF REPORT: Staff desires to provide Council with its monthly update regarding the wireless project. ARINC, the city’s contractor to build the wireless network, has continued its focus to get the wireless network to the point of subscriber usability during the month of August. What follows is a description of recent project background, ARINC’s progress to date, the current status, and next steps. Background: On May 7, 2007, Council directed continuation of the wireless project after considering wi-fi pole aesthetic and location concerns and revised criteria related to these concerns. The project had been put on hold in early April to provide time to address these resident concerns. Council directed that pole location and appearance criteria outlined by staff be used for the project and especially emphasized the criterion that performance not be compromised. ARINC staff was present at a Council study session where this direction was discussed, and these approved criteria were then communicated to ARINC for moving forward. Adherence to these Council criteria resulted in several pole location moves as part of Phase 1 of this project in the northeast quadrant of the city. Throughout the process of moves, changes, and additions of poles, ARINC contractors indicated one pole location suggested by the City that may be problematic in terms of linking or coverage. City staff accepted that possibility. With the direction to re-start work, ARINC was requested to supply new service availability dates. ARINC provided the following dates: • Phase 1 (northeast): July 21 • Phase 2 (southeast): August 21 • Phase 3 (northwest): September 21 • Phase 4 (southwest): October 14 This resulted in an anticipated 7 week delay for service availability in Phase 1 and an overall 6 week project delay. Staff and the City Council were hoping for a shorter period of time, but also wished to provide ARINC adequate time to complete this project in a timely and professional manner. In addition, since the City requested this project delay, staff felt it especially appropriate to provide ARINC time to complete redesign in the “First Mile” (subsection of Phase 1) to incorporate Council pole criteria approved on May 7 and address pole relocations from the original design in the redesign. Movement of one pole can affect other poles due to their need to connect. Progress to Date: ARINC has completed parts of Phase 1 of this project. ARINC continues work in Phase 1, though their progress on Phase 1 and the overall project is behind schedule. In the last month, ARINC has stepped up its level of personnel and activity to attempt to catch up for time lost. However, the July 21 Phase 1 service availability date was missed as ARINC continued its work St. Louis Park City Council Study Session Written Report: 082707 - 11 - Wireless Project Update Page 2 to build the network, and incorporate pole location changes into its overall re-design. ARINC has continued to build the network in Phase 1 – adding radio locations, shoring up signal connections and strength, and working to ensure coverage. All this work is designed to meet speed and coverage requirements of the contract. Meantime, Unplugged Cities has staffed the ParkWiFi store at scheduled times and completed the sign up and instruction process with several subscribers, many of whom are expected to be able to start using the network the week of August 27. The next equipment distribution dates are August 27 – September 6. In addition, Unplugged Cities will make several home visits to pilot subscribers to help them transition to the citywide system. Some people are obviously disappointed with these delays, many are patient, and we are hopeful that most are eagerly waiting for the service. Project delays can affect project momentum. Current Status: First and foremost, it is City staff’s belief at this time that the wireless technology can work. It is a matter of execution and effective design with the appropriate equipment components. Second, it appears that parts of Phase 1 may well ultimately require some re-design to work optimally. Third, the ParkWiFi store remains scheduled to re-open on Monday, August 27 to sign-up and deploy equipment to Phase 1 pre-registrants. It is clear that certain parts of Phase 1 will have service and some will not, due to the need for pending additional radios, the continued need to shore up connections, or more natural causes such as interference caused by topography. City staff anticipates some re-engineering will also continue in Phase 1 during September. As a result, people who start coming in on August 27 will be informed about service availability and quality as of the time they complete sign up and receive instructions. Pilot subscribers will also be informed. Phase 1 availability and quality of service should continue to improve from now through the end of September, and there will also be interruptions. Because of this, people who complete Phase 1 sign-up will not be charged for service through the end of September. Rather, we will ask them to help us optimize the service by providing feedback. This will create additional work for Unplugged Cities staff as they field more calls and questions than originally anticipated; however, we feel this is the most effective approach at this time. Next Steps: City staff continues to work with ARINC staff to succeed in its building of the wireless network. Unplugged Cities has also volunteered significant staff time to assist ARINC. Most significantly, given the current state of this project, ARINC has expressed its commitment to successfully complete this project understanding its importance to the city, its residents and businesses, Unplugged Cities and its staff, and ARINC and its partners. ARINC has indicated it will apply the resources necessary to complete this project. That includes additional overall staff, more specific technical leadership, and modified project management. Most importantly, ARINC is committing to complete this project in a manner that allows Phase 4 (final phase) subscribers the ability to use this network by the end of November 2007. It is City staff’s view that ARINC is currently making many good faith efforts to fulfill this commitment, and the next step is the follow-through to realize this goal. St. Louis Park City Council Study Session Written Report: 082707 - 11 - Wireless Project Update Page 3 Much work remains. Parts of Phase 1 are scheduled to go live August 27. Work is expected to continue in Phase 1 through September. ARINC has suggested a new service availability date for Phase 2 (southeast) of late October. As of this writing, ARINC is developing a resource plan to simultaneously work on Phases 2, 3 and 4 and reverse engineer a schedule for project completion by the end of November. This schedule will require a minimum of pole location changes, similar to the few we are currently considering in Phase 2 using Council criteria. City staff is working very hard to manage expenses within budget, but delays cause deferred or lost revenue based on elapsed time and so an additional 6 weeks to complete the project is of obvious concern. ARINC indicates it understands this and that it is committed to success. City staff believes this is possible given the effective execution of an effective design using the right technologies, and enhanced project management. Prepared by: Clint Pires, Chief Information Officer Approved by: Nancy Gohman, Deputy City Manager