HomeMy WebLinkAbout756 - ADMIN Ordinance - City Council - 1960/09/29•
EXHIBIT IX
ORDINANCE NO. 756
AN ORDINANCE ADOPTING THE BUDGET FOR THE FISCAL YEAR 1961 AND
AMENDING THE 1960 BUDGET AS ADOPTED BY ORDINANCE 719 AND
AMENDED BY ORDINANCES 736, 750, 751 and 752
THE CITY OF ST. LOUIS PARK DOES ORDAIN:
Section 1. That the annual budget of the City of St. Louis Park for
the fiscal year beginning January 1, 1961 which has been submitted by the City
Manager and modified and approved by the City Council is hereby adopted; the
totals of the said budget and the major divisions thereof being as follows:
REVENUE AVAILABLE
Current Revenue
General Property Tax $1,052,989
Special Assessments 1,493,027
111/1
Licenses and Permits 83,004
Fines and Forfeitures 39,000
Use of Money and Property 30,175
From Other Agencies 347,116
Service Charges 464,450
Other Revenue or Non -Revenue Receipts:
Inter -Fund Transfers 333,384
Other 114,893
Total Current Revenue $3,958,038
Prior Year's Revenue 1,539,494
Gross Total Revenue 5,497,532
•
Less Transfers and Charges
Between Budgeted Funds 377,427
Net Total Revenue $5,120,105
-228-
EXHIBIT IX (Continued)
ORDINANCE NO. 756 (Continued)
REQUIREMENT
Appropriations
Personal Services $1,047,605
Contractual Services 486,014
Commodities 232,113
Other Charges 216,787
Capital Outlay 405,144
Debt Service 1,427,984
Transfers 270,384
Total Appropriations $4,086,031
Reserve Balance, December 31, 1961 847,374
Gross Total $4,933,405
Less Transfers and Charges
Between Budgeted Funds 377,427
Net Total Requirement $4,555,978
Unappropriated Surplus Balance December 31, 1961 $ 564,127
Section 2. That the annual budget for the fiscal year 1960 of
the City of St. Louis Park which was adopted by Ordinance 719 and amended
by Ordinances 736, 750, 751 and 752, is hereby further amended to adopt
the estimated revenues and expenditures as presented in the 1960 columns
of the 1961 budget as adopted by Section 1 of this ordinance. The totals
of said 1960 amended budget and the major divisions thereof being as
follors:
REVENUE AVAILABLE
Current Revenue
General Property Tax $1,003,180
Special Assessments 1,483,615
Licenses and Permits 81,057
Fines and Forfeitureo 34,447
Use of Money and Property 36,190
From Other Agencies 438,753
Service Charges 457,574
Other Revenue or Non -Revenue Receipts:
Inter -Fund Transfers 391,970
Other 138,732
Total Current Revenue $4,065,518
Prior Year's Revenue 1,696,641
Gross Total Revenue $5,762,159
Less Transfers and Charges
Between Budgeted Funds 430,380
Net Total Revenue $5,331,179
-229-
•
•
EXHIBIT IX (Continued)
ORDINANCE NO. 756 (Continued)
REQUIREMENT
Appropriations
Personal Services $1,030,317
Contractual Services 466,526
Commodities 224,445
Other Charges 149,324
Capital Outlay 532,567
Debt Service 1,411,699
Transfers 318,870
Total Appropriations $4,133,748
Reserve Balance December 31, 1960 819,768
Gross Total $4,953,516
Less Transfers and Charges
Between Budgeted Funds 430,380
Net Total Requirement $4,523,136
Unappropriated Surplus Balance December 31, 1960 $ 808,643
Section 3. That the City Manager be directed to cause the appro-
priate accounting entries to be made in the books of the City.
Attest:
City C 'erk
Reviewed for Administration:
City Manager
Adopted by the City Council September 27, 1960
-230-
.
1r
Mayor
Prepared by:
City Attorney
Approved as to form and legality:
411115"47
Ct
Attorney y
ORDINANCE NO. 756
Entitled: An ORDINANCE ADOPTING THE BUDGET FOR THE
FISCAL YEAR 1961 AND AMENDING THE 1960 BUDGET
AS ADOPTED BY ORDINANCE 71,9 AND AMENDED BY
ORDINANCES 736, 750, 751 and 752
Introduced by '
First Reading -Date
9-19-60 waived Yes
Second Reading -Date 9-21=-6a_Waived YP4
Vote:
Published Date
Effective Date
Aye ----- 6 fl y
October 27, 1960
November 11, 1960
'Trdc Reference..
•
AFFIDAVIT OF PUBLICATION
St. Louis Park Dispatch
5407 Excelsior Blvd.
St. Louis Park, Minnesota
State of Minnesota
County of Hennepin } SS.
JOHN E TILTON, being duly sworn, on oath says that he now Is and during all the time herein -
stated has been JOHN E TILTON, the publisher and printer of the newspaper known
as The St Louis Park Dispatch, and has full knowledge of the facts herein stated
That foi more than one year immediately prior to the publication therein of the printed
Ordinance Bo. , 756- Be Adopting the Budget for the 8 local
Tear 1961....
hereto attached, said newspaper was printed and published in the English language from its
known office of publication within the County of Hennepin, State of Minnesota, on Thursday of
each week in column and sheet form equivalent in space to 450 running inches of single column
two inches wide, has been Issued from a known office established in said place of publication
equipped with skilled workmen and the necessary material for preparing and printing the same
THE ST LOUIS PARK DISPATCH has had in its makeup not less than twenty-five percent
of its news columns devoted to local news of interest to said community it purports to serve, the
press work of which has been done in its said known place of publication, has contained general
news, comments and miscellany, has not duplicated any other publication, has not been entire-
ly made up of patents, plate matter and advertisements, has been circulated at and near its said
place of publication to the extent of 240 copies regularly delivered to paying subscribers, has been
entered as second class mail matter in local post office of its said place of publication, that there
as been on file in the office of the County Auditor of said county the affidavit of a person hay -
first hand knowledge of the facts constituting its qualifications as a newspaper for publication
egal notices, and that its publishers have complied with all demands of said County Auditor
Spto, roofs f Its aid qualification A copy of each issue has been filed with the State HistoricalSt. Pa
That the printed
Ordinance No. 736....,
hereto attached as a part hereof was cut from the columns of said newspaper, was published
therein in the English language once a week for one successive weeks; that it was
first so published on the day of October, , 196° and
thereafter on of each week to and including the
day of , 19____, and that the following is a copy of the lower case
alphabet which is acknowledged to have been the size and kind of type used in the publics,-
/
t ion
ublica-
tion of said
Ord .ianCe No. 736
abcdefghij k
Subscribed and sworn to before me this__
44 i
Thomas D Williams, Notary Public, Hennepin County, Minn
My Commission Expires June 16, 1962
.1 144
Publisher
- (Official Publication)
ORDINANCE NO 756
AN ORDINANCE ADOPTING THE
BUDGET FOR THE FISCAL YEAR
1961 AND AMENDING THE 1960
BUDGET AS ADOPTED BY ORDI-I
NANCE 719 AND AMENDED BY 1
ORDINANCES 736, 750, 751 AND 752
THE CITY OF ST. LOUIS PARK
DOES ORDAIN
Section, 1 That the annual budget
of the City of St Louis Park for the
fiscal year beginning January 1, 1961
;which has been submitted by the City
(Manager and modified and approved
'by the City Council is hereby adopted,
the totals of the said budget and the
major divisions thereof being as fol-
lows
REVENUE AVAILABLE
1 C General Property Tax $1,052,989
Special Assessments 1,493,027
Licenses and Permits 83,004
Fines and Forfeitures 39,000
Use of Money and Prop-
erty 30,175
From Other Agencies 347,116
Service Charges 464,4501
Other Revenue or Non -
6< 4Revenuq Receipts*
LEGAL NOVICES
Inter Fund Transfers 333,3811
Other
114,8.4
Total, Current Revalue $'3,958,03a
,Prior Year's Kevenue ., 1.,534,46,M\
Gross Total Revenue 5,497,532
Less Transfers and Charges
Between Budgeted Funds 377,427
Net Iotal Revenue 55,120,105
j
REQUIREMENT
Appropriationsi\
Peisonal Services $1,047,605 0
Contractual Services 486,014
Commodities 232,10 + u
Other Charges 216,787
Capital Outlay 405,144
Debt Service 1,427,984'
Transfers 270,384
Total Appropriations $4,086,031;
Reserve Balance, ,Decem-
ber
ecem- 847,379 1,
ber 31, 1961
Gross Total 54,933,405
Less Transfers and Charges
Between Budgeted Funds 377,427
Net
ment Total Require- $4 555 978,
Unappropriated Surplus Bal.'
r
ance December 31, 1961 $ 564,127
f),
Section 2 That the annual budget:
for the fiscal year 1960 of the City
of St Louis Park which was adopted
OrOrdinance1
dinnances736, 5
750,9 1 nd nand 7 ed b
52, is
hereby further amended to adopt the'
estimated revenues and expenditures
as presented in the 1960 columns of
the 1961 budget as adopted by Section
1 of this ordinance The totals of
d the
major said 9divisions ther th6amended ereof get n
being as fol-
lows
REVENUE AVAILABLE
Current Revenue
General Property Tax $1,003,180
Special Assessments 1,483,615
Licenses and Permits 81,057
Fines and Forfeitures 34,447
Use of Money and Prop-
erty
From Other Agencies
Service Charges
Other Revenue or Non -
Revenue Receipts
Inter -Fund Transfers 391,970
Other
36,190
438,753
457,574
Total Current Revenue
Prior Year's Revenue
Gi oss Total Revenue
Less Transfers and
Charges
Between Budgeted Funds
Net Total Revenue
REQUIREMENT
Appropriations
Personal Services
Contractual Services
Commodities
Other Charges
Capital Outlay
Debt Service
Transfers
138,732
$1,678
6,641
55,782,159
430,380
$5,331,779
51,030,317
466,526
224 445
149,324
532,567
1,411,699
318,870
Total Appropriations 54,133,748
Reserve Balance Decem-
ber 31, 1960
Gross Total $4,953,516
Less Transfers and
Charges
Between Budgeted Funds 430,380
Net Total Require-
ment $4,523,136
819,768
Unappropriated Surplus Bal-
ance December 31, 1960 $ 808 643
Section 3 That the City Manager
be directed to cause the appropriate
ccounting entries to be made in the
books of the City
Adopted by the City Council Sep
tember 27, 1960
KENN7TH WOLFE
Mayor
ATTEST'
JOSEPH JUSTAD
City Clerk
(Oct 27, 1960)—D_24