HomeMy WebLinkAbout2009/01/23 - ADMIN - Agenda Packets - City Council - Study SessionAGENDA
FEBRUARY 23, 2009
6:15 p.m. Board and Commission Interviews – Westwood Room
7:15 p.m. CITY COUNCIL STUDY SESSION, COUNCIL CHAMBERS
Discussion Items
1. 7:15 p.m. Future Study Session Agenda Planning --- March 9, 2009
2. 7:20 p.m. 2010 Budget Process and Workshop Follow-Up
3. 8:10 p.m. Update on Pending Sunset Ridge Condominium Housing Improvement Area
4. 9:00 p.m. Parks and Recreation Advisory Commission 2008 Year End Report and 2009
Work Plan
5. 9:10 p.m. Communications (Verbal)
Written Reports
6. Xenia / Park Place Corridor Planning Study Update
7. Minnetonka Boulevard (County Road 5) Design Plan Update
8. 2009 Environmental Objective --- MN Energy Challenge
9. Street Improvement Districts
10. January 2009 Financial Reports
9:20 p.m. Adjourn
Auxiliary aids for individuals with disabilities are available upon request. To make arrangements, please call the
Administration Department at 952/924-2525 (TDD 952/924-2518) at least 96 hours in advance of meeting.
Meeting Date: February 23, 2009
Agenda Item #: 1
Regular Meeting Public Hearing Action Item Consent Item Resolution Ordinance
Presentation Other:
EDA Meeting Action Item Resolution Other:
Study Session Discussion Item Written Report Other:
TITLE:
Future Study Session Agenda Planning – March 9, 2009.
RECOMMENDED ACTION:
Council and the City Manager meet to set the agenda for the regularly scheduled study session for
March 9, 2009.
POLICY CONSIDERATION:
Does the Council agree with the agenda as proposed?
BACKGROUND:
At each study session, approximately five minutes are set aside to discuss the next study session
agenda. For this purpose, attached please find the tentative agenda and proposed discussion items
for the regularly scheduled study session on March 9, 2009.
FINANCIAL OR BUDGET CONSIDERATION:
None.
VISION CONSIDERATION:
None.
Attachment: Future Study Session Agenda Planning for March 9, 2009
Prepared by: Marcia Honold, Management Assistant
Approved by: Tom Harmening, City Manager
Meeting of February 23, 2009 (Item No. 1) Page 2
Subject: Future Study Session Agenda Planning
Tentative Discussion Items
Study Session, Monday, March 9, 2009 – 6:30 p.m.
1. Future Study Session Agenda Planning – Administrative Services (5 minutes)
2. Northside Fire Station Location – Inspections (60 minutes)
Staff will lead the Council in a discussion about the Northside Fire Station location.
3. Draft Station Plans (SW Transit) – Community Development (45 minutes)
Community Development staff to provide an update on the draft station study for the
Southwest Transitway. What does the Council think about the draft study?
4. Refuse Collection Policy – Public Works (30 minutes)
Council will discuss with staff the City’s refuse collection policies having to do with cart
placement for pickup purposes and cart capacity.
5. Park & Recreation Commission 2008 Year End Report and 2009 Work Plan – Park &
Recreation (15 minutes - tentative)
Council will review and discuss the Park & Recreation Commission’s 2008 Year End Report
and 2009 Work Plan on February 23. Does the Council wish to provide feedback to the
Commissioners at the March 9th study session?
6. Communications – Administrative Services (10 minutes)
Time for communications between staff and Council will be set aside on every study session
for the purposes of information sharing.
Reports:
Wind Turbines – Administrative Services
Economic Recovery Act – Administrative Services
Hoigaard Village Update – Community Development
End of Meeting: 9:15 p.m.
Meeting Date: February 23, 2009
Agenda Item #: 2
Regular Meeting Public Hearing Action Item Consent Item Resolution Ordinance
Presentation Other:
EDA Meeting Action Item Resolution Other:
Study Session Discussion Item Written Report Other:
TITLE:
2010 Budget Process and Workshop Follow-Up.
RECOMMENDED ACTION:
No action is needed. This item is a continued discussion regarding the 2010 budget process and a
follow-up to questions from the January Council Workshop.
POLICY CONSIDERATION:
Is the City Council comfortable with the recommended approach for undertaking a thoughtful and
responsible process for considering the City’s 2010 budget?
Are there more questions the City Council has regarding the residential survey?
BACKGROUND:
2010 Budget Process Discussion: At the Council workshop in January, Council discussed the 2009
budget patch and concepts on a process to help set priorities and establish the 2010 budget. Council
asked that staff provide a revised approach to be discussed at a future study session.
At this study session, staff will provide an updated recommendation on a budget process and would
like to continue this discussion with the Council. This recommendation will identify the proposed
process the Council would undertake and the process staff would undertake, and where the two
processes would converge during the next 10 months.
Decision Resources Survey Follow-Up: At the workshop, Council requested staff provide additional
information on two questions. Staff checked in with Bill Morris from Decision Resources and has
outlined below his responses to the questions –
Question 1: Are the answers statistically valid, particularly % of families with kids and that
traffic congestion is not an issue?
Answers:
• Approximately 18% of our households have kids that are in the public schools. 5% is
the margin of error in the survey. Also, we have approximately that many kids going
to non-public schools and being home schooled. So, Bill thought the numbers were
accurate or within the margin of error.
• The traffic questions in the survey were about St. Louis Park and not the entire metro
area. Neither Bill nor Peter thought this was a skewed response.
Meeting of February 23, 2009 (Item No. 2) Page 2
Subject: 2010 Budget Process and Workshop Follow-Up
Question 2: Is there a way we can learn the “why” of people’s glowing report on St. Louis Park?
Answer: Bill said they would think about a response to this question and get back to
us. We had a long conversation about this and they indicated they haven’t been asked
this type of question before.
Council Workshop Highlights and “Parking Lot”: Attached is a document created from the
workshop containing both highlights and parked items from the two day discussion. Items under
highlights are items discussed in detail at the workshop and will be reviewed and used by staff as we
continue to move along in our work. Items listed as parking lot are thoughts for possible future
discussion, review or study.
FINANCIAL OR BUDGET CONSIDERATION:
None at this time.
VISION CONSIDERATION:
Not applicable.
Attachments: Council Workshop Highlights and Parking Lot
Prepared by: Nancy Gohman, Deputy City Manager/HR Director
Approved by: Tom Harmening, City Manager
Meeting of February 23, 2009 (Item No. 2) Page 3
Subject: 2010 Budget Process and Workshop Follow-Up
City Council Workshop
January 30-31, 2009
Highlights and “Parking Lot”
Highlights
¾ Recommitted to Vision and the four strategic directions
¾ Reviewed the Decision Resources Survey Results
¾ Requested more data on % of households with school age children and transportation
¾ Reviewed the norms and wanted to bring them up in a study session with all members
present
¾ Reviewed the Long Range Financial l Management Plan presented by staff
¾ Discussed the challenges associated with the 2010 budget.
¾ Met with Department Heads to review city functions and services in their respective
departments
¾ It was the consensus of the Council that as part of a budget setting process they did not need
additional detailed meetings with Directors on functions, that the process they went through
and information submitted was sufficient.
¾ Discussed various ideas regarding 2010 budget process. Staff will re-draft the process for the
2010 budget and bring it back at an upcoming Study Session.
¾ Discussed public process as a part of establishing the 2010 budget and determined that the
focus should be on providing information and education to the public regarding the budget
for 2010, that it will be a non-traditional process.
Parking Lot
• Consider using no pesticides in our parks
• Consider the way we run our fire department: trucks on medical calls, consolidation with
other cities, number of fire fighters, use of paid on call, etc.
• Concept of moving to a Public Safety Director approach
• Look at combining some licenses and services
• Look at how we set up fees for services
• Possibly consider reducing number of commissions e.g. BOZA
• Not meeting with all Boards and Commissions every year, written reports can suffice
• Stay environmentally conscious
• Develop a process for looking at rinks
• Consider the use of administrative fines vs. the extended court process
• How will state and county cuts land on the city – e.g. trickle down impacts?
• Need to examine the use of TIF from extended TIF districts like Elmwood and or Excelsior
Blvd vs. other financing mechanisms like GO Bonds
• What does the potential extension of the TIF districts mean to the School District?
• Compare amount of tax capacity tied up in TIF Districts with other communities?
• Build IMPLICATIONS OF DECISIONS into our future discussions
• CATCH UP Paul and Paul with the results of the Workshop
Meeting Date: February 23, 2009
Agenda Item #: 3
Regular Meeting Public Hearing Action Item Consent Item Resolution Ordinance
Presentation Other:
EDA Meeting Action Item Resolution Other:
Study Session Discussion Item Written Report Other:
TITLE:
Housing Improvement Area (HIA) Considerations.
RECOMMENDED ACTION:
No action is required at this time. This report provides information for City Council discussion at
the study session.
POLICY CONSIDERATION:
The City is authorized by the state to establish HIAs as a finance tool for private housing
improvements. The City adopted an HIA policy in 2001, and has established four HIA’s to date
(see attachments). The Sunset Ridge Association anticipates requesting HIA designation early this
spring. Their request is the largest request the City has ever received both in terms of the total dollar
amount and the amount per unit. The request has raised a number of policy questions about how to
handle HIA requests and when they should be approved. The issues are outlined below.
BACKGROUND:
A written report for the February 9, 2009 Council meeting provided background information
related to the pending establishment of the Sunset Ridge Association HIA. The City Council asked
to have the topic of HIA’s and the Sunset Ridge request placed on a study session agenda.
In April 2008 Sunset Ridge submitted a preliminary application to us with the scope of
improvements estimated at $4,700,000. This would result in an average cost per unit of almost
$21,000. This is a significant loan amount compared to the value of the units. The average annual
fee would be $2,111, with a monthly fee of $175.
Basic information about Sunset Ridge is summarized below.
Sunset Ridge is located between 2010 and 2260 Ridge Drive.
• There are nine buildings with 240 total units.
• Built in the early 80’s.
• 75% of the units are owner occupied.
• The 2008 median EMV of the units is $126,000.
• Unit values range from $104,500 to $153,000.
The Sunset Ridge application meets City HIA requirements. However some key issues raised by this
proposed project are outlined below for discussion. They are issues that relate to HIAs in general not
just Sunset Ridge; and, they exist within the context of the current housing and lending markets for
both the Association and the City.
Meeting of February 23, 2009 (Item No. 3) Page 2
Subject: Housing Improvement Area (HIA) Considerations
Homeowner Risks and Issues
Taking on additional homeowner debt during uncertain economic conditions is a challenge to many
association members. The Sunset Ridge Association has and continues to balance the need for
making improvements that address years of deferred maintenance, with the burden of taking on
additional debt. Homeowners have the following considerations:
1. Basic building maintenance needs to be done in a timely fashion. Deferring the improvements
will lead to further deterioration of the buildings. There comes a time when the buildings
simply need to be repaired. Stop-gap emergency repairs deplete reserves and lead to unplanned
assessments.
2. An HIA loan provides an affordable long term method of paying for improvements. In the case
of Sunset Ridge it is really the only viable financing option.
3. The cost of improvements may push the debt on some units above the current value of the units.
Owners that purchased units since 2003, when home values were high, could be in a situation
where the additional debt load could result in a higher debt load than unit value. At Sunset
Ridge the board is polling the 30 owners that purchased since 2003, to determine the impact of
the additional debt.
4. There are some resources for owners financially burdened by the loan. The board is being
directed to contact Community Action Partnership of Hennepin County to provide home
finance counseling to all owners that could be significantly burdened by the loan. Low-income
seniors, over 65 years, could be eligible for the city’s hardship deferment of special assessments as
well.
City Issues
1. How best to fund HIA loans. The City has alternative mechanisms to fund the HIA
improvements. The HIA law anticipates City’s using its bonding authority to fund HIA loans to
homeowner associations. However St. Louis Park has funded the four loans to date from city
reserves. The previous loans have been much smaller than the Sunset Ridge proposed loan. The
city has the internal funds available to fund the Sunset Ridge loan and it would be financially
beneficial to both the City and Sunset Ridge to do so; however, there are consequences to
funding from reserves that need to be considered.
2. Internal funding of HIA loans has both benefits and costs for the City and Associations.
a. Benefits of internal financing
i. Costs the associations less by providing a savings of approximately $100,000 over
the cost of bond issuance and underwriting
ii. The rate of return on the loan would be greater than what the city could derive
from other investments right now, approximately 6% versus 2%.
iii. Although future interest rates are unknown, it is unlikely the city could invest
and earn interest greater than the HIA rates of 5.85-6.3%.
Meeting of February 23, 2009 (Item No. 3) Page 3
Subject: Housing Improvement Area (HIA) Considerations
b. The downside of internal financing is that city funds are tied up long term. The real
question for the City regarding internal financing is whether the city has sufficient
dollars available for other more immediate needs.
c. The financial risk for the city is about the same whether the city funds the HIA loan
from internal financing or issues bonds. In either case it is a general obligation of the
city and we are counting on the Association to repay use.
3. Loan term
a. The goal of determining the loan term is to encumber the city’s monies for the shortest
term feasible, while making the fee payments affordable to owners of modest valued
homes. Residents that can afford to pay the fee upfront, or find alternative financing to
prepay the fee, can and do.
b. Two of the existing HIA’s have 10 year loan terms and two have 15 years terms. The
loan term for Sunset Ridge is proposed to be 20 years.
c. The loan term should not outlive the life of the improvements.
4. The firewalls to reduce the city’s financial risk are significant and include:
a. Repayment of the loan is made through owner’s real estate tax payments.
b. In foreclosure events, tax liabilities including special assessments, must be paid by any
party that purchases the unit. In this arena, HIA fees have been treated the same as
special assessments.
c. There is 105% debt coverage.
d. The development agreements allow the city to obtain assignment of association’s assets.
The agreements also can require associations to pay on behalf of delinquent members if
payments are not made.
e. The delinquency rate of existing HIA fees is low and consistent with the citywide
property tax delinquency rate of less than 1%.
f. Finally, prior to application, associations are required to conduct a reserve study of
capital needs and long term financials before an application is submitted. The financial
plan is reviewed by staff and the city’s financial advisor, Ehlers and Associates to
determine long term feasibility of financing future improvements.
g. The Development Agreements with Associations provide additional contractual
conditions to ensure financial stability of associations. They require that associations
i. Use professional property management.
ii. Submit annual audits and update financial plans to demonstrate capability for
ongoing maintenance & operations.
iii. Demonstrate increases in monthly association dues to build reserves to a
sustainable level.
5. On-going maintenance of townhomes and condos a critical community need. There are roughly
2700 townhomes and condos in St. Louis Park. The majority of them are over 20 years old. For
the strength of our neighborhoods and the whole community, it is important that these homes
be well maintained. In some cases private financing is not available or affordable for these
homeowner associations. In those situations, participating in the city’s HIA program maybe the
Meeting of February 23, 2009 (Item No. 3) Page 4
Subject: Housing Improvement Area (HIA) Considerations
only way to finance critical home improvements. Deteriorating housing would be a huge risk for
the community if allowed to happen.
FINANCIAL OR BUDGET CONSIDERATION:
The pending Sunset Ridge HIA is the largest amount of money to be requested by an Association at
approximately $5,000,000. Due to the large amount of money and current economic conditions,
this topic warrants discussion. Four associations with over 500 housing units have received loans
totaling over $2,500,000 to date. The city internally funded these loans and has experienced no
significant issues in loan repayments. This investment in owner occupied affordable housing is
notable.
VISION CONSIDERATION:
The preservation of modest valued owner occupied homes is consistent with the vision to ensure a
diversity of well maintained housing. HIAs are a means of accomplishing the city’s vision by
assisting associations with financing property maintenance of affordable owner occupied units. The
increase value of improved properties benefits the city and its residents.
NEXT STEPS:
Staff will keep Council apprised of the Sunset Ridge Condominiums desire to request a public
hearing to establish the Sunset Ridge HIA.
Attachments: City Housing Improvement Area Policy, adopted July 2001
HIA Summary Sheets
Sunset Ridge HIA Study Session Report February 9, 2009
Prepared by: Kathy Larsen, Housing Programs Coordinator
Approved by: Tom Harmening, City Manager
Meeting of February 23, 2009 (Item No. 3) Page 5
Subject: Housing Improvement Area (HIA) Considerations
CITY OF ST. LOUIS PARK
HOUSING IMPROVEMENT AREA POLICY
1. PURPOSE
1.01 The purpose of this policy is to establish the City's position relating to the use of Housing
Improvement Area (HIA) financing for private housing improvements. This policy shall be
used as a guide in processing and reviewing applications requesting HIA financing.
1.02 The City shall have the option of amending or waiving sections of this policy when
determined necessary or appropriate.
2. AUTHORITY
2.01 The City of St. Louis Park has the authority to establish HIAs under 1994 Minnesota Laws,
Chapter 587, Article 9, Section 22 through 3 1, and extended in 2000, M.S. 428A.21
2.02 Within a HIA, the City has the authority to:
A. Make housing improvements
B. Levy fees and assessments
C. Issue bonds to pay for improvements
2.03 The City Council has the authority to review each HIA petition, which includes scope of
improvements, association’s finances, long term financial plan, and membership support.
3. ELIGIBLE USES OF HIA FINANCING
3.01 As a matter of adopted policy, the City of St. Louis Park will consider using HIA financing
to assist private property owners only in those circumstances in which the proposed private
projects address one or more of the following goals:
A. To promote neighborhood stabilization and revitalization by the removal of blight and/or
the upgrading of the existing housing stock in a neighborhood.
B. To correct housing or building code violations as identified by the City Building Official.
C. To maintain or obtain FHA mortgage eligibility for a particular condominium or
townhome association or single family home within the designated HIA.
D. To increase or prevent the loss of the tax base of the City in order to ensure the
long-term ability of the City to provide adequate services for its residents.
E. To stabilize or increase the owner-occupancy level within a neighborhood or association.
Meeting of February 23, 2009 (Item No. 3) Page 6
Subject: Housing Improvement Area (HIA) Considerations
F. To meet other uses of public policy, as adopted by the City of St. Louis Park from time to
time, including promotion of quality urban design, quality architectural design, energy
conservation, decreasing the capital and operating costs of local government, etc.
4. HIA APPROVAL CRITERIA
4.01 All HIA financed through the City of St. Louis Park should meet the following minimum
approval criteria. However, it should not be presumed that a project meeting these criteria would
automatically be approved. Meeting these criteria creates no contractual rights on the part of any
association.
A. The project must be in accordance with the Comprehensive Plan and Zoning
Ordinances, or required changes to the Plan and Ordinances must be under active
consideration by the City at the time of approval.
B. The HIA financing shall be provided within applicable state legislative restrictions, debt
limit guidelines, and other appropriate financial requirements and policies.
C. The project should meet one or more of the above adopted HIA Goals of the City of St.
Louis Park.
D. The term of the HIA should be the shortest term possible while still making the annual
fee affordable to the association members. The term of any bonds or other debt incurred for
the area should mature in 20 years or less.
E. The association in a HIA should provide adequate financial guarantees to ensure the
repayment of the HIA financing and the performance of the administrative requirements of
the development agreement. Financial guarantees may include, but are not limited to the
pledge of the association's assets including reserves, operating funds and/or property.
F. The proposed project, including the use of HIA financing, should be supported by a
majority of the owners within the association. The association should include the results of a
membership vote along with the petitions to create the area.
G. The Association must have adopted a financial plan that provides for the Association to
finance maintenance and operation of the common elements within the Association and a
long-range plan to conduct and finance capital improvements therein, which does not rely
upon the subsequent use of the HIA tool.
Meeting of February 23, 2009 (Item No. 3) Page 7
Subject: Housing Improvement Area (HIA) Considerations
H. HIA financial assistance is last resort financing and should not be provided to projects
that have the financial feasibility to proceed without the benefit of HIA financing. Evidence
that the association has sought other financing for the project should be provided and should
include an explanation and verification that an assessment by the association is not feasible
along with letters from private lenders or other evidence indicating a lack of financing
options.
I. The homeowner's association must be willing to enter into a development agreement,
which may include, but is not limited to, the following terms:
establishment of a reserve fund
staffing requirements
annual reporting requirements
conditions of disbursement
required dues increases
notification to new owners of levied fees
J. The improvements financed through the HIA should primarily be exterior improvements
and other improvements integral to the operation of the project, e.g. boilers. In the case of a
homeowner's association, the improvements should be restricted to common areas. The
improvements must be of a permanent nature.
The association must have a third party conduct a facility needs assessment to determine and
prioritize the scope of improvements.
K. HIA financing should not be provided to those projects that fail to meet good public
policy criteria as determined by the Council, including: poor project quality; projects that are
not in accord with the Comprehensive Plan, zoning, redevelopment plans, and the City
policies; projects that provide no significant improvement to the neighborhood and/or the
City; and projects that do not provide a significant increase in the tax base and/or prevent
the loss of tax base.
L. The financial structure of the project should receive a favorable review by the City's
Financial Advisor and Bond Counsel. The review will include a review of performance and
level of outstanding debt of previous HIAs.
M. The average market value of units in the association should not exceed the maximum
home purchase price for existing homes under the State’s first time homebuyer program. (In
2001, the metro amount is $175,591)
N. The association is to submit an application along with application fee as set from time to
time by resolution of the City Council.
Adopted by the City of St. Louis Park on the 16th day of July 2001.
Cedar Trails Condominium Association HIA established 2002
The Cedar Trails Condominium complex has 280 units in 35 buildings and was originally
built in 1971 as rental property. The 35 buildings were converted to condos in 1979. The
2002 assessed values of the units range from $69,000 - $115,000, with a 2002 average
assessed value of $92,000. Approximately 75% of the 280 units are owner occupied.
The 2008 median estimated market values of units is $112,800
Improvements: roofs, windows, patio doors, parking lot and garages completed 2004
Total Loan amount$1,366,000.
Loan Terms
Term (years) 10
Interest Rate 6.30%
Average Annual Debt Service $188,207
Required Coverage (105%) $197,617
Total Units 280
Cost/Unit – Annual (Average) $705.78
Cost/Unit – Monthly (Average) $58.81
Average Fee – Per/Unit (Principal only) $4,877.65
Meeting of February 23, 2009 (Item No. 3)
Subject: Housing Improvement Area (HIA) Considerations Page 8
Sungate One HIA established in 2006
Sungate One consists of four single-story, five-unit buildings, constructed in 1968 as rental and
converted to condominiums in 1978. All units are identical in size and features. The units are
primarily owner occupied. 2005 estimated average market value $121,000.
The 2008 median estimated market value of units is $131,700
Improvements: replacement of water line from curb to buildings, partial replacement of
sidewalks, replacement of some water heaters, boilers, a garage roof, and improvements
to the driveway, parking lot, lights, sidewalks and stoops plus miscellaneous landscaping.
Completed in 2006
Total Loan amount $183,884
Loan Terms
Term (years) 10
Average Interest Rate 5.90%
Average Annual Debt Service $24,866
Required Coverage (105%) $26,109
Total Units 20
Cost/Unit - Annual $1,305.45
Cost/Unit - Monthly $108.79
Average Assessment - Per/Unit $9,194.20
Meeting of February 23, 2009 (Item No. 3)
Subject: Housing Improvement Area (HIA) Considerations Page 9
Westmoreland Hills Owners Association HIA established in 2008
Westmoreland Hills Owners’ Association is a three-story 72 unit building. The building
was constructed in 1962 and converted to condominiums in 1980. The units vary in size
and features and are 83% owner occupied. The 2008 estimated market values range from
the $70,000 to $140,000; with a 2008 median estimated market value of units is $101,400
Improvements: replace windows and patio doors, paint exterior trim and seal joints.
Interior, replace carpeting, wall coverings, furniture and artwork, interior paint; renovate
exterior & interior lighting
Total Loan amount $1,026,125
Loan Terms
Term (years) 15
Interest Rate 5.85%
Average Annual Debt Service $104,620
Required Coverage (105%) $109,851
Total Units 72
Cost/Unit - Annual $1,525
Cost/Unit - Monthly (Average) $127
Average Assessment - Per/Unit $14,250
Meeting of February 23, 2009 (Item No. 3)
Subject: Housing Improvement Area (HIA) Considerations Page 10
Wolfe Lake Condominiums HIA established in 2007
Wolfe Lake Condominium Association is a complex of two buildings with a total of 131 unit.
The buildings were constructed in 1972 as rental and converted to condominiums in 1980. The
units vary in size and features and are 86% owner occupied. The 2007 estimated market value of
the units ranges from $108,000 to the mid $140,000’s.
The 2008 median estimated market value of units is $127,300
Improvements: building mechanical, replace one roof, add accessible entry vestibule. Sealcoat
parking lot, minor interior improvements, finishing final interior improvements early 2009.
Total Loan amount: $1,238,000
Loan Terms
Term (years) 15
Interest Rate 5.85%
Average Annual Debt Service $131,839
Required Coverage (105%) $138,431
Total Units 130
Cost/Unit - Annual $1,065
Cost/Unit - Monthly (Average) $89
Average Assessment - Per/Unit $9,754
Meeting of February 23, 2009 (Item No. 3)
Subject: Housing Improvement Area (HIA) Considerations Page 11
Meeting Date: February 9, 2009
Agenda Item #: 10
Regular Meeting Public Hearing Action Item Consent Item Resolution Ordinance
Presentation Other:
EDA Meeting Action Item Resolution Other:
Study Session Discussion Item Written Report Other:
TITLE:
Update on Pending Sunset Ridge Condominium Housing Improvement Area (HIA).
RECOMMENDED ACTION:
No action is required at this time. This report is intended to update the City Council on this large,
pending project. The Sunset Ridge Association anticipates petitioning the City Council to conduct a
Public Hearing to establish the HIA and impose fees this spring.
POLICY CONSIDERATION:
The City is authorized by the state to establish HIAs as a finance tool for private housing
improvements. The City adopted an HIA policy in 2001, and has established four HIA’s to date
(see attachments).
BACKGROUND:
Sunset Ridge is located between 2010
and 2260 Ridge Drive.
• There are nine buildings with 240
total units.
• Built in the early 80’s.
• 75% of the units are owner
occupied.
• The 2008 median EMV of the units
is $126,000.
• Unit values range from $104,500 to
$153,000.
The City’s policy requires that only
associations where the median unit value
is less than or equal to Minnesota
Housing Finance Agency’s 1st time Home Buyers limit of $298,000, can apply for the HIA.
History
Sunset Ridge Association has been working towards acquiring HIA designation since they contacted
staff in early 2006 for possible assistance to address significant deterioration of siding and windows
on the buildings. Based on this discussion the Board had a financial and physical needs plan
developed to determine what improvements would be needed and developed a plan to finance them
now and in the future. The Board then began the process of determining the scope of work;
identifying contractors and communication with membership.
Meeting of February 23, 2009 (Item No. 3)
Subject: Housing Improvement Area (HIA) Considerations Page 12
Meeting of February 9, 2009 (Item No. 10) Page 2
Subject: Update on Pending Sunset Ridge Condominium Housing Improvement Area (HIA)
1. In April 2008 they submitted a preliminary application to us with the scope of improvements
estimated at $4,700,000. This would result in an average fee per unit of almost $21,000. This
is a significant loan amount compared to the value of the units. The average annual fee would
be $2,111, with a monthly fee of $175.
2. Over the summer, the association put the HIA on hold while they negotiated with the insurance
company to cover damages caused by the hail storm last May. In the end the roof costs were
covered by the insurance, but siding and windows were not. So, the final scope of work for the
HIA loan remained the same. In early November 2008 the final costs (see attached Ehlers
allocation table) were made known to members and petitions were distributed to owners. The
board has received petitions from a majority of owners, to pursue establishing an HIA and have
fees imposed.
3. The economic conditions of the 3rd quarter of 2008 and the high project costs have caused the
Board to reconsider the project’s scope. A new board was elected in January 2009 and a new
property management company has been hired. The new board has been re-working the scope
of work, garnering additional input from members, and looking at options to reduce the cost of
the loan. The improvements are very basic: siding, soffits, gutters and windows, so there are “no
unnecessary cosmetic” improvements. The board is considering cutting costs by using lower
grade windows. The board is cognizant that in addition to the improvement costs, monthly
association fees are being increased to ensure future reserves will cover future needs as outlined in
the reserve study.
4. The Board has determined that the work needs to be done, and it costs a lot of money. Delaying
the work will only result in further deterioration of the buildings some of which are experiencing
mold and moisture problems due to poor siding and windows. They are prepared to request a
public hearing while continuing to work to reduce the loan amount to make it more affordable.
Issues
Taking on additional debt during uncertain economic conditions is a challenge to the association,
and the new board seems to be taking this very seriously, looking at all options to reduce the loan
amount. They have had several meetings to garner additional membership input; one of the Board
members is a project manager for a large metro construction firm and is bringing his expertise to the
board. The new management company has a solid reputation for stressing long term property
maintenance.
• There are 30 owners that have purchased units since 2003, when prices were high. These owners
could be in a situation where the additional debt load could result in a higher debt load than
unit value. The board is polling owners that purchased since 2003, to determine the impact of
the additional debt.
• There may be other owners burdened by the loan. The board is being directed to contact
Community Action Partnership of Hennepin County to provide home finance counseling to all
owners that could be significantly burdened by the loan.
Meeting of February 23, 2009 (Item No. 3)
Subject: Housing Improvement Area (HIA) Considerations Page 13
Meeting of February 9, 2009 (Item No. 10) Page 3
Subject: Update on Pending Sunset Ridge Condominium Housing Improvement Area (HIA)
• Low-income seniors, (over 65 years), could be eligible for the City’s hardship deferment of
special assessments.
.
City Financing of the Loan
A 20 year loan is being considered to lower the monthly payments to the most affordable level
feasible. The City Manager and Finance Director are considering the use of either internal financing
or bond issuance and will make a recommendation to the Council. The benefit to residents of
internal financing is that it lowers costs by approximately $100,000 by avoiding bond issuance and
underwriting costs. If the City were to internally finance this, the Development Fund would be a
likely source. From the City’s point of view, the level of risk is really no different in terms of internal
vs. external financing. The real question for the City regarding internal financing relates to whether
we will have sufficient dollars available for other needs. One upside to internally financing this is
that the rate of return on the investment would be greater than what we are able to derive from the
market right now (5 or 6% vs. 2%) Staff is recommending to the Association that the project
proceed later in the year rather than earlier to reduce capitalized interest costs.
FINANCIAL OR BUDGET CONSIDERATION:
This is the largest amount of money to be requested by an Association, with an average loan that
amounts to 17% of the median value of the units. The other HIA loans to unit value ranged from
4% to 14%. Our experience has been that the rate of HIA repayment delinquencies is the same as
the citywide property tax delinquency rate which is quite low. The risk to the city of non-payment is
low for three reasons, in the event of foreclosure, tax payments are first paid, the association assigns
its assets (reserve funds) to the city; finally there is 105% debt coverage.
As this project proceeds thru the City’s formal process staff will provide additional details on the
merits of this proposal.
VISION CONSIDERATION:
The preservation of modest valued owner occupied homes is consistent with the vision to ensure a
diversity of well maintained housing.
NEXT STEPS:
Upon completion of the final scope of work the association will be requesting the Council conduct a
Public Hearing to establish the Sunset Ridge HIA and impose fees. The association anticipates this
will occur in March.
Attachments: Ehlers’s draft Housing Improvement Area Project Costs
Photos of siding and windows
Prepared by: Kathy Larsen, Housing Programs Coordinator
Approved by: Tom Harmening, City Manager
Meeting of February 23, 2009 (Item No. 3)
Subject: Housing Improvement Area (HIA) Considerations Page 14
Meeting Date: February 23, 2009
Agenda Item #: 4
Regular Meeting Public Hearing Action Item Consent Item Resolution Ordinance
Presentation Other:
EDA Meeting Action Item Resolution Other:
Study Session Discussion Item Written Report Other:
TITLE:
Parks and Recreation Advisory Commission 2008 Year End Report and 2009 Work Plan.
RECOMMENDED ACTION:
This report summarizes work performed by the Parks and Recreation Advisory Commission
(“PRAC”) in 2008 and outlines the intentions of PRAC for work to be performed in 2009. PRAC
requests feedback and guidance from Council regarding both reports.
POLICY CONSIDERATION:
Is the City Council comfortable with PRAC’s work plan for 2009?
Does the City Council wish to meet with PRAC to discuss the annual report and work plan?
BACKGROUND:
In accordance with Council policy, the 2008 Year End Report and 2009 Work Plan are submitted
for Council review at the February 23, 2009 study session. If the City Council wants to talk further
to PRAC the chair could meet with Council at the March 9, 2009 study session.
FINANCIAL OR BUDGET CONSIDERATION:
Not applicable.
VISION CONSIDERATION:
The 2009 PRAC Work Plan contemplates participation in several focus areas of the Vision Process.
Attachments: Parks and Recreation Advisory Commission 2008 Year End Report
Parks and Recreation Advisory Commission 2009 Work Plan
Prepared by: Stacy Voelker, Administrative Secretary
Reviewed by: Cindy Walsh, Director of Parks and Recreation
Approved by: Tom Harmening, City Manager
Meeting of February 23, 2009 (Item No. 4) Page 2
Subject: Parks & Recreation Advisory Commission 2008 Year End Report and 2009 Work Plan
Parks and Recreation Advisory Commission (“PRAC”)
2008 Year End Report
The Parks and Recreation Advisory Commission Purpose:
The Commission shall study and consider all phases of public parks and recreation and recommend
to the City of St. Louis Park and Independent School District #283 a park and public recreation
program which best meets the needs of all residents of St. Louis Park.
2008 Parks and Recreation Advisory Commission
Steve Hallfin, Chair
Kirk Hawkinson, Vice Chair
R. Bruce Cornwall
George Foulkes
George Hagemann
Tom Worthington
Lauren Webb-Hazlett, Student Representative
Vacant, School Board Representative
Parks and Recreation Department Staff
Cindy Walsh, Director
Rick Beane, Park Superintendent
Rick Birno, Recreation Superintendent
Mark Oestreich, Westwood Hills Nature Center Manager
Craig Panning, Manager of Buildings and Structures
Jim Vaughan, Environmental Coordinator
Stacy Voelker, Administrative Secretary
2008 Highlights
Members of the Commission actively participated in the community visioning process by
contributing to the regular vision meetings and keeping the Commission apprised of its activity.
Commission member George Hagemann was a member of the Sidewalks and Trails vision action
team and Commission member George Foulkes participated on the Gathering Places vision action
team.
Meeting of February 23, 2009 (Item No. 4) Page 3
Subject: Parks & Recreation Advisory Commission 2008 Year End Report and 2009 Work Plan
The Parks and Recreation Advisory Commission, along with the Planning Commission, met,
reviewed and discussed the Parks, Open Space, and Natural Resources chapter of the comprehensive
plan. Throughout the year, staff presented Park Improvement project updates to the Commission
such as playground replacement, field maintenance, easements, park dedication, building renovation,
etc.
The Commission assisted staff to make the annual Park & Run Fun Run held in May successful.
Along with the 5k run event, members assisted in offering a new event at the Aquatic Park. This
event, “Splash in Movie at the Pool” was offered on Friday, August 15 and was sponsored by M & I
Bank.
The Commission participated in the Minnehaha Creek clean up on Saturday, April 19. Two dump
truck loads of debris were removed from the creek in this two-hour venture. On June 23, 2008 the
Commission, along with the City Council, enjoyed a canoe ride on Minnehaha Creek.
Youth Association representatives have attended monthly Commission meetings providing an
update of their association and discussing ideas to foster a better relationship with participants, other
associations and the city. In 2008, the Commission met with the Football Association, Girls
Traveling Basketball Association, and the Traveling Baseball Association.
Meeting of February 23, 2009 (Item No. 4) Page 4
Subject: Parks & Recreation Advisory Commission 2008 Year End Report and 2009 Work Plan
2009 Parks and Recreation Advisory Commission
Kirk Hawkinson, Chair
George Hagemann, Vice Chair
Jenny Coig, School Representative
George Foulkes, School Representative
Steve Hallfin, City Representative
Tom Worthington, City Representative
Vacant, City Representative
Vacant, Student Representative
2009 Goals
¾ Athletic Association Relationship: Invite each association to their monthly meetings to
continue a positive relationship.
¾ City Vision: Participate and keep updated on Vision to meet the goals.
¾ Commissions: Meet with other commissions as appropriate.
¾ Group facilitation: Assist in facilitating interested groups and other park and recreation users.
¾ Minnehaha Creek Clean-Up: Organize a clean up of the creek and creek shores.
¾ Planning Initiatives: Provide continual input on Comprehensive Plan and actively participate
in the Active Community Planning Initiative for trails and sidewalks or other initiatives as
appropriate.
¾ Recreation Resources: Invite Council to participate in exploring the city’s recreation resources.
¾ Staff Appreciation Luncheon: Serve an appreciation luncheon for staff.
2009 Parks and Recreation Advisory
Commission Work Plan
Meeting Date: February 23, 2009
Agenda Item #: 5
Regular Meeting Public Hearing Action Item Consent Item Resolution Ordinance
Presentation Other:
EDA Meeting Action Item Resolution Other:
Study Session Discussion Item Written Report Other:
TITLE:
Communications (Verbal).
RECOMMENDED ACTION:
Not Applicable.
POLICY CONSIDERATION:
Not Applicable.
BACKGROUND:
At every Study Session, verbal communications will take place between staff and Council for the
purpose of information sharing.
FINANCIAL OR BUDGET CONSIDERATION:
Not Applicable.
VISION CONSIDERATION:
Not Applicable.
Attachments: None.
Prepared and Approved by: Tom Harmening, City Manager
Meeting Date: February 23, 2009
Agenda Item #: 6
Regular Meeting Public Hearing Action Item Consent Item Resolution Ordinance
Presentation Other:
EDA Meeting Action Item Resolution Other:
Study Session Discussion Item Written Report Other:
TITLE:
Xenia / Park Place Corridor Planning Study Update.
RECOMMENDED ACTION:
No action required at this time.
POLICY CONSIDERATION:
This is an update on the Xenia / Park Place Corridor Planning Study. The Council is requested to
contact staff with any questions or comments it might have.
BACKGROUND:
The Xenia / Park Place Corridor Planning Study has been underway for several months. This study,
funded through a grant by Transit for Livable Communities through the Federal Non-Motorized
Pilot Program, follows closely on the heels of the City-wide Sidewalks and Trails Plan. By reviewing
the study area in greater detail, it is hoped that connections between Golden Valley, Minneapolis,
and St. Louis Park can be improved.
More specifically, the study has three major goals:
• Improving the environment for pedestrians and bicyclists in the Xenia / Park Place Corridor.
• Increasing connectivity between area employees, citizens, and the Cedar Lake Trail.
• Creating improved access to Theodore Wirth Park.
To achieve these goals, the City hired Hoisington Koegler Group, Inc., to work on the planning
study. To date the consultant has completed an inventory of the area and created maps depicting
opportunities for connections and enhancements within the corridor. To finalize the analysis of the
area and of potential opportunities, Staff has worked with the consultant to indentify a public
process.
Both Golden Valley and St. Louis Park will undertake its own public process. Separate public
processes will better address the unique individual needs of each City. To this end, Staff has set
dates for meetings the week of March 2nd for two separate meetings. The first, to be held on
Tuesday, March 3rd, will be for citizens of St. Louis Park. Citizens within the Study Area will be
invited to the meeting to review the work-to-date of the consultant and to discuss their priorities for
improvements to the pedestrian and bicycle environment within their neighborhoods.
At the second meeting on March 5th, area employees will be invited to provide similar input.
Because of the substantial number of employees in the Xenia / Park Place corridor – estimated in
Meeting of February 23, 2009 (Item No. 6) Page 2
Subject: Xenia / Park Place Corridor Planning Study Update
excess of 20,000 – their input is critical to achieving success with the plan. Many of these employees
work in St. Louis Park and live either here or in Minneapolis. Improved connections will address
not only their commute to work, but also their daily environment through improvements to the
areas they travel for lunch or to run errands.
As noted above, the meetings will allow stakeholders from the study area to review the work
completed by the consultant to-date, including their analysis of existing conditions and potential
options. Maps depicting the analysis are attached for review. In addition to a review of work
completed and a discussion of priorities, attendees will be given the opportunity to complete a survey
to help quantify the level of support for various priorities in the area.
To augment the two public meetings, outreach will also take place on the City’s website. The survey
that will be provided at the public meetings has also been designed by the consultant to be web-
ready, so it will accompany the website text. Online information for the corridor study will be
available within the next week.
Using the input obtained from the public meetings and online surveys, the consultant will finalize
work on the study. The final study will include not only the maps completed to date, but also an
analysis of potential methods by which the City can move forward to implement the ideas found in
the study. Following the public meetings, Staff will bring the results of the Xenia / Park Place
Corridor Study back to the Council as a discussion item at a future Study Session. It is expected
that the study will wrap up near the end of March.
FINANCIAL OR BUDGET CONSIDERATION:
The Xenia / Park Place Corridor Planning Study is funded through the Federal Non-Motorized
Transportation Pilot Program.
VISION CONSIDERATION:
The Xenia/Park Place Corridor Planning Study builds upon the vision goal for an improved City-
wide network of sidewalks and trails, focusing in great detail on the northeast quadrant of the City.
Attachments: Draft study area maps
Prepared by: Adam Fulton, Planner
Reviewed by: Meg McMonigal, Planning and Zoning Supervisor
Kevin Locke, Community Development Director
Approved by: Tom Harmening, City Manager
Meeting of February (Item No. 5a)
Subject: Xenia / Park Place Corridor Planning Study Update Page 3
Meeting of February (Item No. 5a)
Subject: Xenia / Park Place Corridor Planning Study Update Page 4
Meeting of February (Item No. 5a)
Subject: Xenia / Park Place Corridor Planning Study Update Page 5
Meeting of February (Item No. 5a)
Subject: Xenia / Park Place Corridor Planning Study Update Page 6
Meeting Date: February 23, 2009
Agenda Item #: 7
Regular Meeting Public Hearing Action Item Consent Item Resolution Ordinance
Presentation Other:
EDA Meeting Action Item Resolution Other:
Study Session Discussion Item Written Report Other:
TITLE:
Minnetonka Boulevard (County Road 5) Design Plan Update.
RECOMMENDED ACTION:
None at this time.
POLICY CONSIDERATION:
The purpose of this report is to provide an update on the study. Staff is interested in any feedback
the City Council may have on the Minnetonka Boulevard Design Plan.
BACKGROUND:
In 2008 the City embarked upon a study of the western Minnetonka Boulevard Corridor in a
partnership with Hennepin County and the City of Minnetonka. The study was funded primarily
through a $40,000 grant from the Hennepin County Department of Community Works; St. Louis
Park and Minnetonka each contributed $5,000. Minnetonka both initiated the grant application
and served as the managing agency for the project consultant, Hart Howerton.
In making the decision to participate in the grant application, issues such as whether the study
would help achieve St. Louis Park’s vision for the corridor and the effectiveness of a joint study
between municipalities were considered. Despite Minnetonka Boulevard’s varying character on
either side of Highway 169, it was determined that the study could effectively address each city’s
goals. One area where collaboration seems critical is at the transition between Minnetonka and St.
Louis Park. The intersection at Highway 169 is a challenging area for pedestrians and bicyclists, and
the study provides guidance for future modifications that could result in improvements to multi-
modal travel.
The consultant started on the project in July 2008. Following the project kick-off, the consultant
conducted an analysis of the corridor. Very early in the process the consultant focused on the
concept of a corridor theme: “Link to the Lakes,” symbolizing the link provided by Minnetonka
Boulevard between the lakes in Minneapolis and Lake Minnetonka.
At a public meeting on October 21st, the consultants presented the results of their analysis to
approximately 25 St. Louis Park citizens in attendance. The citizens reviewed the analysis and
provided feedback on their priorities for the corridor:
1. Pedestrian Safety Improvements
2. Continuous East / West Bike Lane
3. Multi-Modal Scenic Corridor
4. Additional Tree Planting / Landscaping
Meeting of February 23, 2009 (Item No. 7) Page 2
Subject: Minnetonka Boulevard (County Road 5) Design Plan Update
Using the citizen feedback, the consultant completed a document that provides direction for future
modifications to the corridor; no improvements are currently proposed. Such modifications,
proceeding over time as public and private redevelopment within the corridor occurs, will result in
major improvements to the built form and overall traffic flow within the corridor. Most specifically,
the study calls for and explains some technical details about the future construction of a continuous
east / west bike lane. Minnetonka Boulevard is currently signed as a bike route, but does not have
bike lanes.
As part of the study the consultant worked with the engineering firm WSB & Associates, City
Engineer Scott Brink, and engineers from the County. By doing so the study remained grounded in
reality. Roadway width and design were major aspects of the proposal; though the study looked at
pedestrian and bicycling amenities, maintaining and even improving the flow of auto traffic was also
a critical facet in the final design. In some locations, the study identifies where additional right-of-
way may be needed in the future. This will be a guide when working with private redevelopers along
Minnetonka Boulevard.
The character of Minnetonka Boulevard in St. Louis Park differs greatly from the portion in the City
of Minnetonka. For this reason the consultant relied heavily on “Complete Street” principles in its
guidelines for St. Louis Park. Major aspects of “Complete Street” principles are found in the study.
A “Complete Street”:
• Offers a full range of travel choices
• Connects to a network that offers choices
• Is fully accessible to all: kids, seniors and people with disabilities
• Supports & contributes to life in pleasant, convenient neighborhoods
• Walking & bicycling contributes to community health by helping to prevent obesity, diabetes,
high blood pressure & colon cancer
• Reduces traffic volume
• Reduces environmental impact
The study includes methods to achieve the goals for a complete street, including a wide range of
amenities that can be utilized in future development and construction projects. One example is curb
bump-outs, depicted on the final study as a potential addition for Hampshire or Georgia Avenues
where they meet Minnetonka Boulevard. Though not necessarily appropriate in locations with
higher traffic volumes, bump-outs can provide traffic calming and pedestrian safety improvements in
areas of lower-volume traffic. Other streetscape improvements appropriate to a fully-built out first-
ring suburb are also cited throughout the report.
Next Steps:
The study has been finalized by the consultant and has undergone a fairly extensive review by
Community Development and Engineering Staff. Following Council review of the report, the study
will be available on the City’s website and will be provided directly via email to neighborhood
leaders along the study area and to all those who partook in the public meeting.
Meeting of February 23, 2009 (Item No. 7) Page 3
Subject: Minnetonka Boulevard (County Road 5) Design Plan Update
As no construction or immediate redevelopment is planned along the corridor, there is no need for
further action on this planning study. However, it is important that the goals and benefits found in
the study are not simply shelved. For this reason Staff will incorporate aspects of the study into the
Comprehensive Plan update, to be reviewed in detail by the City Council at a future study session.
Where portions of this study are included in the Comprehensive Plan, they will be specifically
denoted and can be called out for individual review.
FINANCIAL OR BUDGET CONSIDERATION:
None at this time.
VISION CONSIDERATION:
The Minnetonka Boulevard Design Plan incorporates the vision goal of being a connected and
engaged community, focusing on an improved City-wide network of sidewalks and trails, based
primarily on connections to and the route along Minnetonka Boulevard between Highway 169 and
Highway 100.
Attachments: Selected pages, Minnetonka Boulevard Design Plan
Full plan available:
http://www.stlouispark.org/development_projects.htm#3219
Prepared by: Adam Fulton, Planner
Reviewed by: Meg McMonigal, Planning and Zoning Supervisor
Kevin Locke, Community Development Director
Approved by: Tom Harmening, City Manager
Minnetonka Boulevard (County Road 5) Design Plan
Submitted to: Hennepin County
City of Minnetonka
City of St. Louis Park
City of Hopkins
December 30, 2008
Meeting of February 23, 2009 (Item No. 7)
Subject: Minnetonka Boulevard (County Road 5) Design Plan Update Page 4
Executive Summary:
The Minnetonka Boulevard (County Road 5) Design Plan is a collaboration between
Hennepin County and the cities of Minnetonka, Hopkins and St. Louis Park to conceive
a travel corridor that addresses the needs of a variety of commuting, recreational and local
travelers. The Design Plan seeks to capitalize on the opportunities offered by the natural
setting, cultural resources and location between major lakes and adjacent regional trails.
The extent of this study, from Interstate 494 on the west to a point just east of State
Highway 100 on the east, includes a key segment of the road that links two city halls and
establishes a core from which the design concepts that are developed could be further
extended east and west.
The Design Plan was initiated by researching background information and analysis
about the current environment of Minnetonka Blvd., and by developing a number
of opportunities for potential improvements that could be made along the corridor.
Public comments were sought on the subjects of how the road functions, its appearance
and how local citizens were using it. They were also asked to identify which potential
improvements they would give the highest (or lowest) priority to. The top four priorities
for improvements that were mentioned by the public were:
1. Pedestrian Safety Improvements
2. Continuous East-West Bike Route
3. Multi-Modal Scenic Corridor (“Link to the Lakes”)
4. Additional Tree Planting/Landscaping
While there are currently no plans for road reconstruction on Minnetonka Blvd., there
are numerous other projects that are moving forward on properties and roadways that lie
adjacent to or intersect it. As a result, there may be opportunities to implement the plan
over time as these related projects go forward, and as the various cities and County find
additional fiscal resources. To this end, the design plan is intended to identify important
functions of the Boulevard and how they could best be improved. This information will
serve as a springboard for future planning by the County and Cities sponsoring the study.
It is beyond the scope of this study to propose a detailed and engineered layout for
the entire length of the study area, or to resolve all of the potential conflicts between
stakeholders, property owners and agencies who have an interest in the roadway. Rather,
the intent is to develop a set of general principles and a range of ideas that would
address the goal of the County and Cities to describe a street that considers multiple
modes of transportation and various reasons for traveling on it, from commuting, to
recreation, to local shopping. Based on a positive response received at the two public
meetings, an overall theme of “Link to the Lakes” should be considered, which ultimately
could extend from Lake Minnetonka to the Minneapolis Grand Rounds. In addition,
the overall idea of making Minnetonka Boulevard as a “Scenic Corridor” was strongly
endorsed.
The Design Plan recommendations are presented in diagrammatic form for the entire
study area and on several prototype plans that describe the recommendations at some
of the key intersections along the corridor. Some assumptions about the relative cost of
various proposed improvements are also included.
The first of two diagrammatic plans, entitled “Bike and Trail Improvement
Opportunities”, describes these four general design principles:
1. Provide for a continuous on-street bike route
2. Enhance pedestrian crossings, especially at primary intersections
3. Create better connections to regional trails
4. Provide additional bike and transit support facilities
The second diagrammatic plan, entitled “Landscape and Streetscape Opportunities”,
describes these five general design principles:
1. Emphasize the natural landscape by framing views and by installing new
plantings within the road ROW and on adjacent institutional properties
2. Use formal arrangements of trees and lighting in commercial areas only
3. Use landscape as the main unifier along the corridor; allow other features
to change between districts to reflect their unique identities
4. Develop a hierarchy of gateways, at highway interchanges, commercial
districts and at pedestrian crossings, to reinforce regional & City identity
5. Identify opportunities to improve views of Minnehaha Creek by thinning
out vegetation and to improve access for recreational users of the Creek and
open space areas.
The prototype plans describe these recommendations in more detail at major intersections
such as Plymouth Rd and Texas Ave.; at the Hwy 169 interchange and at neighborhood
intersections such as at Hampshire Ave. Additionally, several important goals for a future
Hwy 100 bridge crossing have been included.
Due to the limited scope of this study, several “areas of further study” have been identified
that will require additional master planning thought, engineering effort, public input or
agency review before the final form of ideas suggested in this report can be verified. For
example, a major goal of the Design Plan is to encourage a continuous on-street bike
route, consistent with both city policy and county standards. There may be obstacles
to achieving this in some areas due to grading constraints or ROW width limitations.
Potential solutions are suggested in this study, including the purchasing of additional
ROW or a reduction in traffic lane dimensions. Ultimately, the preferred solution will be
determined at the time of implementation for a given segment of the corridor, based on
local factors and interests.
Ultimately, the preferred solution will be determined at the time of implementation for a
given segment of the corridor, based on local factors and interests.
Meeting of February 23, 2009 (Item No. 7)
Subject: Minnetonka Boulevard (County Road 5) Design Plan Update Page 5
Analysis Summary:
• The corridor has a strong landscape character defined by
the existing tree canopy and adjacent creek and wetlands. This
distinguishes it from other east/west roadways such as Hwy 7 and
I-394.
• The road currently varies from 2 to 5 lanes and road capacity
is generally adequate for the projected traffic, except at I-494,
which may require left turn lanes in the future.
• The road passes through a variety of land uses with a character
that changes between rural, forested, suburban and urban.
• There are several main roads intersecting the corridor, with
important neighborhood commercial districts. The commercial
districts have parking lots and facades facing the Boulevard that
could be updated.
• The corridor passes by numerous different neighborhoods and
business districts that could be identified with unique signs,
banners and gateways.
• Highway interchanges at I-494, Hwy 169 and Hwy 100 interrupt
the continuity of the corridor and create conditions which will
need special attention. They also offer unique opportunities for
landscaping and gateways.
• Where Minnehaha Creek meets Minnetonka Blvd., it provides
opportunities for recreational access such as overlooks, canoe
landings, trailheads and impressive vistas from the road.
• There are opportunities to improve and expand regional and
local trail and bikeway connections within the corridor, which
are presently inconsistent and often in conflict with autos.
Pedestrian crossings at major intersections are not always safe.
• There are several bus transit lines that run within the corridor,
but facilities for parking and waiting are limited.
• The corridor could be developed as a scenic drive, becoming a
recreational destination linking parks, open spaces and civic
facilities, as far away as Lake Minnetonka and the Minneapolis
Chain of Lakes.
• The corridor has an interesting history that could be presented
through various signs, fixtures and artworks.
Meeting of February 23, 2009 (Item No. 7)
Subject: Minnetonka Boulevard (County Road 5) Design Plan Update Page 6
27
Minnetonka Boulevard (Co. Road 5) Design Pl an
October, 2008
Complete Streets
A “Complete Street” accommodates all users of the roadway corridor and promotes safe and convenient transportation options and access for all people.
• Offers a full range of travel
choices
• Connects to a network that offers
choices
• Is fully accessible to all: kids,
seniors and people with disabilities
• Supports & contributes to life in
pleasant, convenient neighborhoods
• Walking & bicycling help prevent
obesity, diabetes, high blood
pressure & colon cancer.
• Reduces traffic volume
• Reduces environmental impact
• 52% of people want to bike more
than they do now.
-America Bikes Poll
• 55% of people would rather drive
less and walk more
-STPP Poll
• About 1/3 of all Americans do not
drive
-21% of Americans over 65
-All children under 16
-Many low income Americans
cannot afford automobiles
*2000 FHWA Guidance:
“Bicycling and walking facilities will be incorporated into all transportation projects unless exceptional circumstances exist.”
Poorly Designed Street Improved Street Design - (employing Complete Street concepts)
Photo: www.pedbikeimages.org/Dan Burden
Complete streets are roadways designed
and operated to enable safe, attractive, and
comfortable access and travel for all users.
Pedestrians, bicyclists, motorists and public
transport users of all ages and abilities are
able to safely and comfortably move along
and across a complete street. Complete
Streets also create a sense of place and
improve social interaction, while generally
improving property adjacent land values.
For more information see:
www.completestreets.org
Meeting of February 23, 2009 (Item No. 7)
Subject: Minnetonka Boulevard (County Road 5) Design Plan Update Page 7
28
Minnetonka Boulevard (Co. Road 5) Design Pl an
October, 2008
P e d e s t r i A n s A f e t y
Potential Tools for Minnetonka Boulevard:
Pedestrian Refuge Island
• Provides safer crossings for children, seniors & people with disabilities
• Helps to reduce speed of vehicles
Reduced Curb Radii
• Reduces speed at which cars turn corners
• Decreases distance for pedestrians to cross intersections
Alternative Paving Treatments at Crosswalks
• Provides visual cue to drivers
Signalized Crosswalk
• Provides added visibility and promotes pedestrian safety
Crosswalk Flags
• Provides greater visibility of crossing pedestrians
Countdown Clocks
• Greatly reduces auto & pedestrian collisions
Speed Detection Sign
• Advisory warning for motorists to control speed
Accessible Pedestrian Signal (APS)
• Audible indicator for pedestrian crossing
• Provides increased accessibility for the blind
There are a number of strategies
that can be used to improve the
safety of pedestrians and bicyclists
as well as promote a more pleasant
environment for adjacent land
owners. Some of these include:
Potential Tools for Neighborhood Cross-Streets:
Reduced Curb Radii
• Reduces speed at which cars turn corners
• Decreases distance for pedestrians to cross intersections
Curb Bumpout
• Decreases intersection crossing distance for pedestrians
• Potential for landscaping
• Protects parked cars
Curb Extensions
• Decreases intersections crossing distance for pedestrians
• Potential for landscaping
Alternate Paving Treatments at Crosswalks
• Provides visual cue to drivers
Signalized Crosswalk
• Provides added visibility and promotes pedestrian safety
Crosswalk Flags
• Provides greater visibility of crossing pedestrians
Countdown Clocks
• Greatly reduces auto & pedestrian collisions
Meeting of February 23, 2009 (Item No. 7)
Subject: Minnetonka Boulevard (County Road 5) Design Plan Update Page 8
30
Minnetonka Boulevard (Co. Road 5) Design Pl an
October, 2008
B i k e s u P P o r t F A c i l i t i e s
Some specific examples of bike support facilities include:
Bicycle Repair / Retail Shop
• Repair & Maintenance Services
• Bicycle sales
• Parts & gear
Vertical Storage Racks
• Provides increased storage capacity in small areas
Bike Shelter
• Provides protection from the elements
• May be accompanied by kiosks, maps, signage, advertising, etc.
Custom Bike Racks
• Add to street interest & complement streetscape
Bike Lockers
• Provided on a rental basis
• Available at many Park & Ride and downtown locations
Bike-Share
• Partnerships with health care companies to provide bicycles
& kiosks
• Bicycle use is free, with credit card deposit
• Bicycles can be checked out and returned to any kiosk
throughout the area, but are required to be returned within 24
hours of checkout
• Kiosks are electronic (some solar-powered) and require no
attendant
Bike-Transit Center
• Provide secure parking with on-duty attendant.
• Bicycle related retail, rental, repair, and share/loan programs
• Bicycling and transit information center
• Potential for changing room and/or shower facilities
• Incorporates public art and state-of-the-art technology
Providing adequate bicycle facilities
promotes bicycle commuting as well
as increased recreational use. When
effectively partnered with public
transit, the bicycle offers a greater
diversity of transportation options.
“The installation of secure bicycle
parking at transit stops, combined
with targeted bicycle facility
investments...can be expected to
increase suburban transit use
significantly in many communities.”
National Walking & Biking Study
FHWA (1992)
Meeting of February 23, 2009 (Item No. 7)
Subject: Minnetonka Boulevard (County Road 5) Design Plan Update Page 9
42
Open House Survey Results
M i n n e t o n k a B o u l e v a r d ( C o u n t y R o a d 5 )
OPPORTUNITY RATING FORM
WHAT PRIORITY WOULD YOU GIVE THE FOLLOWING POTENTIAL
IMPROVEMENTS? (1=HIGHEST, 12=LOWEST)
PRIORITY RATING (1-12)
1. MULTI-MODAL SCENIC CORRIDOR
2. CONTINUOUS EAST/WEST BIKE LANE (ON-ROAD)
3. COMMUTER BIKE SUPPORT FACILITIES
4. RECREATIONAL (OFF-ROAD) MULTI-USE TRAILS
5. PEDESTRIAN SAFETY IMPROVEMENTS
6. TRAFFIC FLOW IMPROVEMENTS
7. IMPROVED TRANSIT FACILITIES
8. CITY AND COMMUNITY GATEWAY IDENTIFICATION
9. COMMERCIAL PROPERTY UPGRADES
10. ADDITIONAL TREE PLANTING/LANDSCAPING
11. IMPROVED CREEK ACCESS & VIEWING OPPORTUNITIES
12. CORRIDOR HISTORY INTERPRETIVE FEATURES/ARTWORKS
PLEASE ANSWER THE FOLLOWING QUESTIONS:
I LIVE IN (CIRCLE): St. Louis Park Hopkins Minnetonka Other
I CURRENTLY USE MINNETONKA BLVD FOR (CIRCLE ALL THAT APPLY):
Commuting-Auto Commuting-Transit Commuting-Biking Local Auto Trips
Sidewalks Access To Recreation Access to Creek Other (Please Specify)
DO YOU OWN OR RENT PROPERTY ON MINNETONKA BLVD?
Own Home Own Commercial Property Rent Home/Apt Lease Commercial
WHAT OTHER IDEAS OR COMMENTS DO YOU HAVE ABOUT THE MINNETONKA BLVD.
CORRIDOR? (FOR ADDITIONAL ROOM, PLEASE USE THE BACK OF THE SHEET)
1. M-M Scenic Corridor 2. Cont. E/W Bike Lane 3. Communter Bike Support Fac. 4. Rec. (Off-Road) Trails 5. Ped Safety Imp.6. Traffic Flow Imp.7. Imp. Transit Fac.8. Gateways 9. Commercial
Upgrades 10. Add. Trees/Planting 11. Imp. Creek Acc.12. Art/Int. Feat.Uses:Own or Rent:
4.4 4.23 8.0 6.2 4.17 5.6 7.3 8.8 7.6 4.8 6.8 9.2
1. Pedestrian Safety Improvements 1. Local Auto Trips (24)18 - Own Home
2. Continuous East/West Bike Lane 2. Commuting-Auto (23)2 - Own Commercial Property
3. Multi-Modal Scenic Corridor 3. Sidewalks (20)1 - Rents
4. Additional Tree Planting/Landscaping 4. Access to Recreation (14)0 - Lease Commercial
*Mean, Lowest Number = Highest Priority 5. Commuting-Biking (12)14 - No Response
6. Access to Creek (9)
7. Commuting - Transit (4)
Recreational Biking (4)
Minnetonka Blvd. Opportunity Rating Form - Cummulative
Top 4 Priorities Uses Property Ownership
Two separate meetings were held in tandem.
The first meeting was targeted at St. Louis
Park residents, the second accommodated
Minnetonka and Hopkins residents. Open house
notices were mailed out to residents within each
community and special interest groups such as
bicycle clubs were also informed.
Turnout was good, with roughly 30 people
attending each session. All attendees were asked
to fill out a survey, ranking their priorities for
the corridor. The survey and project exhibits
were also posted on the internet in an effort
to reach citizens who could not attend the
presentation. The top priorities were similar
for residents of each community with slight
differences in the ordering. A complete listing of
priorities for each community can be found in
the appendix.
The cumulative ranking of the top priorities are
as follows:
1. Pedestrian Safety Improvements
2. A Continuous East/West Bike Lane
3. A Multi-Modal Scenic Corridor
4. Additional Tree Planting & Landscaping
Meeting of February 23, 2009 (Item No. 7)
Subject: Minnetonka Boulevard (County Road 5) Design Plan Update Page 10
47
Lake Mi
n
n
e
t
o
n
k
a
L
R
T
R
e
gi
o
n
al
T
r
ail
North Ce
d
a
r
L
a
k
e
R
e
g
i
o
n
a
l
T
r
a
i
l
Cedar
L
a
k
e
L
R
T
R
e
gi
o
n
al
Tr
ail
Bike & Trail Improvement Opportunities - Minnetonka Boulevard (Co. Road 5) Design Plan NTS
November 2008
**
Potential pedestrian tunnel
Potential pedestrian bridge
Improvements needed to establish a better
connection between on-street bike routes
and North Cedar Lake Regional Trail
Improvements needed to establish better connections between
on-street bike routes, recreational trails, the Minnetonka Mills
District and Lake Minnetonka LRT Regional Trail
Major Highway Interchange -ese interchanges act as
gateways for automobile trac entering the corridor. Significant improvements
are needed to ensure bicycle & pedestrian safety.
Primary Road Intersection -Minnetonka Blvd. is intersected
by other high-moderate volume roads at these locations. Improvements are
needed to ensure bicycle & pedestrian crossing safety.
Other Intersection\Crossing -ese points indicate other
significant intersections and crossings with lower trac volumes. e need for
improvements will need to be evaluated on a case by case basis.
Bike Support Facility Improvements -ese areas could
benefit from upgrades or installation of additional support facilities.
Regional Trail Connection Point -ese points indicate
opportunities for improved regional trail access. Emphasis should be placed on
safe and convenient access.
Proposed on-street bike route extension
(Minnetonka City Hall to Hopkins Crossroad)
Potential future trail extension
(Connection to bus stops at Cedar Lake Road)
Proposed on-street bike route extension
(Close the gap at Hwy. 169 Interchange)
Major Highway Interchanges:
Due to existing bridges and increased
trac volume, there are significant
challenges to ensure bike safety. To ensure
bike safety, special attention needs to be
paid to potential bike lane and right-turn
lane conflicts. Alternative paving
treatments should be used at these
locations to enhance pedestrian crossing
safety as well as provide gateways to the
corridor. In addition to ensuring a
well-signed and siganlized intersection,
these locations should also incorporate
the use of countdown timers.
Continuous On-Street Bike Route:
Much of the eastern portion of the
Minnetonka Blvd. includes an on-street bike
route. Closing the gaps in the on-street bike
route and extending them west to Minnetonka
City Hall is a high priority. is will create a
continuous west-east bike thoroughfare, create
connections to regional trails, link the city
halls of Minnetonka & St. Louis Park and
promote the overall concept of “Link to the
Lakes.” Signage and striping improvements
will be made throughout the entire length of
the corridor to promote a consistent theme.
Primary Road Intersections:
Due to high-moderate volume at these
intersections, a number of safety
provisions might be employed.
Countdown clocks and alternative
pavings should also be considered for
pedestrian crossings. Reduced curb
radii, curb bumpouts & curb
extensions could be used to reduce the
speed at which cars turn corners and
reduce the crossing distance for peds.
Crosswalk flags may also be considered
at intersections with high pedestrian
activity.
Other Intersections:
e improvements to these
intersections may be very
similar to that of the
“Primary Road
Intersections.” Because of
their lower volume, certain
trac calming techniques
may be better suited here.
ese will need to be
evaluated on a case by case
basis.
Other Crossings:
Crossings may be needed for
locations other than intersections,
such as at certain bus stops and
areas that have pedestrian activity
on both sides of the road.
Solutions that could address this
situation include grade-separated
crossings (bridges & tunnels),
pedestrian refuge islands, signalized
and/or raised crosswalks and a
mid-block narrowing of the road.
ese options will need to be
evaluated on a case by case basis.
Bike Support Facility
Improvemets:
ese locations recieve high
bicycle trac due to intersecting
trails, adjacent commercial
areas, and transit stops.
Investments should be made to
further support the use of
bicycles for transportation and
recreation. Improvements may
include bike racks, bike lockers
& shelters. A bike transit center
could also be considered, which
has the potential to include a
bike-share program.
*
*
Intersection improvements needed
*
Improvements needed to o-street trail
connection on south side of Hwy. 5
Intersection improvements needed
Intersection and bicycle facilityimprovements needed
Intersection improvements needed
(Establish better connections to o-street trail
and Cedar Lake LRT Regional Trail)
*
Intersection and Crossing ImprovementsCorridor Improvements494
169
100
Lake Minnetonka
Minneapolis
Chain of Lakes
Proposed On-Street Bike Route
Existing O-Street Trail
Designated On-Street Bike Route
Regional Trail
Regional Trail and Bikeway System
Replacment bridge over Creek needed
to allow for on-street bike route and
sidewalks
Future trail connection to
Cedar Lake Regional Trail
Meeting of February 23, 2009 (Item No. 7)
Subject: Minnetonka Boulevard (County Road 5) Design Plan Update Page 11
49
*
Landscape & Streetscape Opportunities - Minnetonka Boulevard (Co. Road 5) Design Plan NTS
October 2008
Complementary Adjacent Land
Uses / Community Resources
Commercial Property
Minn
e
h
aha Cre e kImproved Canoe Access
& Storage
*
*
Minnetonka City Hall
St. Louis Park
City Hall
*Minnetonka
Christian Academy
*Civic Center Park
*
Sunrise Ridge
Park*Minnetonka
Community Church
*Burwell House
*Minnetonka Mills Park
*St. David’s School
*Minnetonka Mills
Commercial District
*
*Big Willow Park
*
City of Minnetonka
Public Works
*Guilliam Fields
Lake
M
inn
e
t
onka
R
e
g
i
ona
l
T
ra
i
l North Cedar Lake Regional Trail*Aquila Park
*Texa-Tonka
Park
*Aquila
Primary Center
*Trinity Lutheran
Church
*Victoria Lake*Hannan Lake
*Cobble Crest
Lake
*Westling Pond *Rainbow Park
*Louisiana
Oaks Park*Oak Hill Park
*Bronx Park
*Roxbury Park*Keystone Park
*St. Louis Park
Evangelical Free Church
*Lennox Center
*Good News For Isreal
*St. Louis Park
Senior High School
*First Lutheran
Church
*Carpenter
Park
*Sunshine Park
*Groves Academy
**Park / Natural Feature
Civic / Institutional Resource
*Creek Access
*
*
*
Tree Planting Strategy
Landscape Frame Planting:Street Tree Planting:
Informal Formal
Improved Canoe Access
& Storage
Mills Commercial District RedevelopmentImproved Canoe Access
& Storage
Minnehaha Creek Crossing
View to Minnehaha Creek
and wetlands
Interpretive Feature(s)
Gateway
Improved Street Lighting
Significant Viewshed
View to Minnehaha Creek
and wetlands
View to Minnehaha Creek and
Minnetonka Mills Park
Interpretive Features
(Burwell House)
Interpretive Feature
(Minnetonka Town Hall)
Interpretive Features
(Minnetonka Mills Site)
Interpretive Features
(Creek Ecology)
View to Big Willow Natural Area
View to Big Willow Natural Area
View to wetlands
View to wetlands
Interpretive Features
(Minnehaha Creek)
Commercial Redevelopment
Commercial Redevelopment
& Expansion
Gateways:
e improvement of gateways
reinforces the notion of the
corridor and can be accomplished
in many ways, including
landscaping, signage, sculptural
pieces, and overhead markers. e
size and scale of gateways will
respond to their location. Gateways
at the major highways will provide
much grander statements than
those at smaller intersecting streets.
Gateways into Minnetonka may
take on a more rural character
while those to St. Louis Park will
have a more urban feel.
Interpretive Features:
Public art and interpretive
features lend a unique
character to communities.
ese features can draw from
historical events and places
or simply be celebrations of
art and landscape. General
locations are identified for
locating such features.
However, careful
consideration should be
made to determine the size,
scale and “fit” of these
features to their location.
Street Lighting:
Street lights contribute to the
overall character of the corridor
during the day as well as at night.
ematic lamposts can be
selected, incorporating signage
and landscape planters. ere is
opportunity for these lamposts to
retain a commonality that
supports the corridor as a whole
in addition to providing specific
identification to certain
communities, neighborhoods or
districts. Street lighting should be
considered from the pedestrian
scale and light levels should be
chosen to provide safe usage of
the corridor, but not disrupt the
rural character of many locations.
Viewsheds:
e abundance of natural
and scenic resources along
the corridor provide many
locations where outstanding
views can be found. In some
areas this naturally exists. In
other areas, the landscape
needs to addressed to achieve
this. is may include
selective cutting and clearing
of shrub layers and
understory and additional
planting to frame views.
ese decisions will need to
be specific to each location.
Commercial
Redevelopment:
Most commercial properties
along the corridor are located at
the identified intersections and
vary in size and condition. Many
could benefit from updates to
their facades and improvements
to their overall appearance. In
some cases, redevelopment of
entire commercial intersections
may be desirable. In these cases,
there is a lot of opportunity to
cooperate with developers to
help contribute to the quality of
the overall corridor.
Redevelopment opportunities
will need to be further examined.
Texa-Tonka Commercial District Redevelopment
Interpretive Features
(Recreational emed)
View to Cobble Crest Lake
Interpretive Features
(Lilac Way)
Commercial Redevelopment
Interpretive Feature
(City of Minnetonka)
Mills Landing Park
Many areas along the corridor
retain a very rural and natural feel.
Minimal planting is required in
these areas, and in some cases no
planting may be required at all.
e trees in these areas are
intended frame the corridor and
frame views to adjacent natural
features, including Minnehaha
Creek and wetlands. Buckthorn
removal may be needed in some
areas as well as selective cutting of
understory vegetation.
e more “urban” areas of the
corridor require a more manicured
and formal planting scheme. is
predominately occurs in the
eastern portion of St. Louis Park,
but may also be appropriate at
certain commercial districts. Tree
planting in these areas should
reflect a typical 40ft. on-center
street tree planting scheme along
both sides of the road. Tree
selection for these areas should also
reflect a more formal character.
Meeting of February 23, 2009 (Item No. 7)
Subject: Minnetonka Boulevard (County Road 5) Design Plan Update Page 12
52
Design Prototype:City Gaterway
Hwy. 169 at Minnetonka Boulevard
Existing Woodland
Existing Woodland
New Tree Planting -
Re-establish Woodland
Across Interchange
Maintain Views
into Wetlands
New Crosswalks
w/ Countdown
Clocks
New Tree Planting
8’ O-Road
Meandering Trail
Connection
New Wetland Edge
Shrub MassingsMeadow w/
Scattered New
Trees
New Crosswalks
w/ Countdown
Clocks
City of Minnetonka
Gateway Feature
Existing
Woodland
City of St. Louis Park
Gateway Feature
Land Use Buer
Planting
Land Use Buer
Planting
US Highway 169Housing
Complex
M in n eton kaBoulevard(C ountyR oad5)6’C ontinuousBikeRoute(BothSides)Landscape Concept: Minnetonka Blvd. & Hwy. 169 Interchange
Minnetonka Blvd and US Highway 169 –
Minnetonka / St. Louis Park, MN
Improvement Recommendations - City Gateway:
General: This prototype and illustrated concept represents
recommendations for enhancement of one of several major city
arrival “Gateways” that occur where a major regional road system,
including Interstate Freeways and State Highways, intersects
with Minnetonka Blvd. These are special opportunity areas to
not only create a high quality arrival experience for residents and
visitors, but also allows the ability for an enhanced woodland and
open space environment that can support the idea of a “Scenic
Corridor” for Minnetonka Blvd.
Recommended Goals and Design Principals:
• Develop a comprehensive, large scale landscape master
plan for the entire intersection of the Interstate or State
road corridor system with Minnetonka Blvd. This plan
should include all of the entrance and exit ramps, as well
as all land contained within the Right of Way beginning
with the point where the ramps intersect with the actual
Freeway.
• Develop the plan to include a major restoration of
woodland and a more natural, informal landscape image.
This should included dense tree areas as well as meadow
clearings. Allow all roadways to have an experience of
moving through this great landscape setting.
• Use the plant material to visually mitigate the pragmatic,
engineered slopes and other slope and storm water
conditions that have been created in support of the major
freeway.
• Develop the landscape concept to allow Minnetonka
Blvd to be the visually strongest landscape corridor,
allowing the freeway to have the appearance of moving
through the Minnetonka Blvd landscape. At present,
the freeway corridor interrupts the visual flow and
character of Minnetonka Blvd.
• Allow new trails and sidewalks to meander through the
new woodland landscape
• Provide clearly delineated road crossings with large
painted stripping on the road surface where cars,
pedestrians and bicycles intersect.
• Take special design consideration to mitigate the areas
under the existing bridges including the slope
embankments and the negative image that currently exists.
• Provide special lighting fixtures and indirect lighting
concepts on trees to enhance the scenic corridor and
support the experience of driving on Minnetonka Blvd.
• Allow entry monuments or signs to be placed at exit
ramps to announce the arrival of people in the respective
city where the intersection occurs.
• Basically, the intent is to create an overall landscape
context that reinforces the “Scenic Corridor” image and
integrates the adjacent residential and community land
uses. Use landscape to also provide color, seasonal change
and spatial definition.
Meeting of February 23, 2009 (Item No. 7)
Subject: Minnetonka Boulevard (County Road 5) Design Plan Update Page 13
54
Design Prototype: Neighborhood Cross Streets
Minnetonka Boulevard at Hampshire & Georgia
M i n n e t o n k a B o u l e v a r d
(County Road 5)
6’ Continuous Bike Route (Both Sides)
New Bus Shelter
Potential Rain Gardens
or Colorful Plantings by Neighborhood
at Intersections
New Lighting at all Neighborhood
Intersections
-Remove Wood Poles & Cobra-Head Lights
-Bury Overhead Electrical Lines
Informal Boulevard Tree
Planting at Mid-Block to
Reinforce Woodland Character
Formal Boulevard Tree
Planting at Intersections
Enhanced Cross Walks at
Cross Streets
-Street Print or
-Painted Zebra Type
Flowering Trees
at Bus ShelterNew Canopy Tree Planting at
Institutional Land Uses
-Emphasizes Woodland Character
New Bump-Outs and Street Trees
Create Gateways to Neighborhood
Single Family Residences
Design Prototype: Neighborhood Cross Streets
Minnetonka Boulevard at Hampshire & Georgia
M i n n e t o n k a B o u l e v a r d
(County Road 5)
6’ Continuous Bike Route (Both Sides)
New Bus Shelter
Potential Rain Gardens
or Colorful Plantings by Neighborhood
at Intersections
New Lighting at all Neighborhood
Intersections
-Remove Wood Poles & Cobra-Head Lights
-Bury Overhead Electrical Lines
Informal Boulevard Tree
Planting at Mid-Block to
Reinforce Woodland Character
Formal Boulevard Tree
Planting at Intersections
Enhanced Cross Walks at
Cross Streets
-Street Print or
-Painted Zebra Type
Flowering Trees
at Bus ShelterNew Canopy Tree Planting at
Institutional Land Uses
-Emphasizes Woodland Character
New Bump-Outs and Street Trees
Create Gateways to Neighborhood
Single Family Residences
Prototype: Minnetonka Blvd. & Hampshire / Georgia Avenue
Minnetonka Blvd and Hampshire Av. / Georgia Av. –
St. Louis Park, MN
Neighborhood Cross-Street Improvement Recommendations:
General: This prototype and illustrated concept represents
recommendations for enhancement of typical neighborhood
residential cross – street connections along the Minnetonka Blvd.
Corridor.
Vehicular Road Concepts:
• Improve Minnetonka Blvd to incorporate normal
vehicular travel lanes as well as bicycle routes on both sides
of the street.
• Where neighborhood roads intersect with Minnetonka
Blvd., install bump outs at the entry of each neighborhood
roads to create an entry “gateway” expression to the various
neighborhoods. Incorporate street trees into the bumpouts
to enhance sense of an entry portal. Narrowing of the
entrance to the neighborhood road is also a traffic calming
solution.
• Create clear delineation of crosswalks using painted
stripping connecting the neighborhood road sidewalks.
Pedestrian Corridor Concepts:
• Create drop curbs where the sidewalks meet the
neighborhood roads for easy movement of people, bicycles
and prams.
• Incorporate lighting at all neighborhood intersections for
safety and designation of the entry.
• Incorporate other pedestrian scale components to
embellish the road experience where appropriate including
upgraded bus stops, associated trash receptacles, landscape,
directional signage, and high quality materials.
Surrounding Framework:
• Develop a comprehensive street tree program for
Minnetonka Blvd. that introduces new trees where
necessary to reinforce the concept of the scenic corridor
and provides street tree maintenance throughout.
• Bury the existing power lines to allow an enhanced
corridor image.
• Remove wood poles and Cobra overhead lights
• Create an overall landscape concept that reinforces the
“Scenic Corridor” image and integrates the adjacent
residential and community land uses. Street trees should be
arranged in informal patterns in contrast to the landscape
treatment at the major intersections.
• Where special community elements front onto Mtka
Blvd such as schools, churches, parks or open space
elements, develop the landscape design to visually
incorporate these places as extensions of the Minnetonka
Blvd Scenic Corridor.
• Use landscape to provide color, seasonal change and
spatial definition.
• Provide special lighting fixtures and indirect lighting
concepts on trees to enhance the scenic corridor and
support a more pedestrian oriented environment
• Work with the adjacent private residential neighborhood
homeowners to develop their yards to reinforce the goals of
the scenic corridor.
Meeting of February 23, 2009 (Item No. 7)
Subject: Minnetonka Boulevard (County Road 5) Design Plan Update Page 14
55
Design Prototype:Major Intersection
Minnetonka Boulevard at Texas Avenue
N e w B u s S h e l t e r
S ingl e F am i l y R e s i d e n c e s
C om m e r c i a l
C om m e r c i a l
S ingl e F am i l y R e s i d e n c e s
C om m e r c i a l
C o m m e r c i a l
Ne w B u s S h e l t e r
Fo r m a l S t r e e t Tr e e P l a n t i n g
B e hi n d S i d e w a l k a t Com m e r c i a l
D i s t r i c t s
M inn e tonk a B ou l e v a r d(County Road 5)TexasAvenueF l o w e r i n g Tre e s ,F l o w e r Po t s
&R a i s e d P l a n t e r s a t A l l C o r n e r s
6 ’Co n t inu o u s B i k e R o u t e (B o t h Si d e s )
P l a n t e d M e d i a nPlantedMedianProposedCityofSt.LouisParkBikeRoute(BothSides)E x i s t i n g
B u s S h e l t e r
D i s t r i c t o r N ei g h b orh o o d
G a t e w a y Monum e n t
D i s t r i c t o r Ne ig h b o r h o o d
G a t e w a y Mon u m e n t
N e w D e c o r a ti v e S t r e et Lighti n g
a t Comme r c ia l In t e r s e c tio n s
Con st ru c t Ne w R et ainin g Wa l l
Decorative Paving at
Intersection Cent er
(Optio n)
Enhanced Cross Wa lks
-Interlocking Pavers
- Zebra Stripe Painted
-Countdown Clocks
-R e m o v e Wood Po les &C ob r a-H ea d Lig h t s
-B u r y O v e r he ad E l ect r ical L in e s
Design Prototype:Major Intersection
Minnetonka Boulevard at Texas Avenue
N e w B u s S h e l t e r
S ingl e F am i l y R e s i d e n c e s
C om m e r c i a l
C om m e r c i a l
S ingl e F am i l y R e s i d e n c e s
C om m e r c i a l
C o m m e r c i a l
Ne w B u s S h e l t e r
Fo r m a l S t r e e t Tr e e P l a n t i n g
B e hi n d S i d e w a l k a t Com m e r c i a l
D i s t r i c t s
M inn e tonk a B ou l e v a r d(County Road 5)TexasAvenueF l o w e r i n g Tre e s ,F l o w e r Po t s
&R a i s e d P l a n t e r s a t A l l C o r n e r s
6 ’Co n t inu o u s B i k e R o u t e (B o t h Si d e s )
P l a n t e d M e d i a nPlantedMedianProposedCityofSt.LouisParkBikeRoute(BothSides)E x i s t i n g
B u s S h e l t e r
D i s t r i c t o r N ei g h b orh o o d
G a t e w a y Monum e n t
D i s t r i c t o r Ne ig h b o r h o o d
G a t e w a y Mon u m e n t
N e w D e c o r a ti v e S t r e et Lighti n g
a t Comme r c ia l In t e r s e c tio n s
Con st ru c t Ne w R et ainin g Wa l l
Decorative Paving at
Intersection Cent er
(Optio n)
Enhanced Cross Wa lks
-Interlocking Pavers
- Zebra Stripe Painted
-Countdown Clocks
-R e m o v e Wood Po les &C ob r a-H ea d Lig h t s
-B u r y O v e r he ad E l ect r ical L in e s
Prototype: Minnetonka Blvd. & Texas Avenue
Minnetonka Blvd and Texas Avenue – St. Louis Park,
MN
Major Intersection Improvement Recommendations:
General: This prototype and illustrated concept represents
recommendations for a typical major intersection within St.
Louis Park or other cities along the Minnetonka Blvd corridor
where community retail establishments abut the street and form a
more urban statement.
Vehicular Road Concepts:
• Enhance the visual quality of the intersection to give
distinction and character through the use of special
pavement detailing
• Create strong visual recognition to vehicle drivers that
the intersection is a crossing point for pedestrians and
bicyclists by clear delineation of crosswalks using special
pavement patterns and colors
• Create center planted islands to support reservoir turn
lanes while also providing space for planting and other
amenities.
• Develop the corner “mini plaza” to not only support
pedestrian safety, but to also enhance the visual framework
of the intersection
Pedestrian Corridor Concepts:
• Create pedestrian scale corner plazas at road intersection
with special paving, pedestrian scale lighting, landscape
framework, signage, benches, etc.
• Use special crosswalk signalization systems
• Develop the cross walks, corner mini plazas and the
central paving area as a whole visual composition
• Incorporate other pedestrian scale components to
embellish the intersections including upgraded bus stops,
trash receptacles, landscape, directional signage, and high
quality materials.
Surrounding Framework:
• Create an overall landscape concept that frames the
intersection, reinforces the “Scenic Corridor” image and
integrates the adjacent urban land uses. Street trees on
Minnetonka Blvd are part of this treatment arranged in a
more formal pattern.
• Include planting in the center of the road to slow traffic
and create a sense of a “gateway” to this community retail
area
• Develop the intersection and the adjacent retail uses to
form more of a “village” expression than of a strip mall
• Use landscape to provide color, seasonal change and
spatial definition
• Provide special lighting fixtures and indirect lighting
concepts on trees to enhance the scenic corridor and
support a more pedestrian oriented environment
• Ultimately, work with retail tenants to create more
pedestrian oriented environments with more landscape
and coordinated lighting and signage supportive of the
whole intersection
Meeting of February 23, 2009 (Item No. 7)
Subject: Minnetonka Boulevard (County Road 5) Design Plan Update Page 15
Meeting of February 23, 2009 (Item No. 7)
Subject: Minnetonka Boulevard (County Road 5) Design Plan Update Page 16
Meeting Date: February 23, 2009
Agenda Item #: 8
Regular Meeting Public Hearing Action Item Consent Item Resolution Ordinance
Presentation Other:
EDA Meeting Action Item Resolution Other:
Study Session Discussion Item Written Report Other:
TITLE:
2009 Environmental Objective – MN Energy Challenge.
RECOMMENDED ACTION:
The purpose of this report is to inform the Council of a recommended 2009 goal to increase
environmental consciousness and responsibility in all areas of the city by participating in the Center
for Energy and Environment’s (CEE) MN Energy Challenge. Work on this environmental objective
would be led by the E-Group and Administrative Services and it would be in addition to the daily
environmental work that we do.
POLICY CONSIDERATION:
Does the City Council agree with the E-Groups 2009 environmental objective?
Does the Council support staff working with CEE and promoting participation in the MN Energy
Challenge to St. Louis Park residents?
BACKGROUND:
Since December 2007, staff members from our departments have joined together to build a stronger
foundation for environmental work. This committee is called the E-group and they are using the
directions from Vision and our daily work to increase education and participation in environmental
activities in our community. To continue to grow in educating our citizens in environmental
activities in their own homes, the E-Group has created a draft 2009 Environmental Objective for
Council’s consideration as follows:
St. Louis Park residents will have the highest participation rate in the Minnesota Energy Challenge
in the state as a first step in reducing the city’s overall energy consumption. To achieve this, the E-
Group has recommended that the city participate in the MN Energy Challenge.
The MN Energy Challenge is a web-based program that teaches ways to reduce energy consumption
and help the environment while saving money. The program is consistent with one of the Council’s
Vision Strategic Directions and it complements the city’s own environmental and energy education
and incentive programs.
The E-Group has proposed working with CEE to promote residents’ participation in the Challenge
through all of our outreach tools (webpage, newsletters, neighborhood group meetings, remodeling
fairs, etc) and use of our incentive programs like our loan programs for high efficiency furnaces as
well as tapping the MN Challenge programs resources.
Meeting of February 23, 2009 (Item No. 8) Page 2
Subject: 2009 Environmental Objective – MN Energy Challenge
The MN Energy Challenge website at www.mnenergychallenge.org is an easy site to use and it has a
secure user login. Participants are able to easily enter information into the website about current
energy use and the site provides immediate feedback to participants about ways to reduce
consumption and help the environment. CEE has offered to work with the city to group all St.
Louis Park results together so that the city can track overall results. In addition, the E-Group
learned that the City of Edina is encouraging their residents to participate in the Challenge and
suggested that St. Louis Park initiate a friendly challenge between the cities to see how much energy
can be saved in 2009.
This is a fun and affordable way to increase environmental awareness and provide educational
opportunities for our residents. Attached to this report is an attachment that shows an example of
what an individual would see when they access the MN Energy Challenge website and the program
provides a good start for residents to use as they build on areas in the future. We would like to get
the word out on this program shortly after Council receives this report.
FINANCIAL OR BUDGET CONSIDERATION:
None. The MN Challenge is a free program.
VISION CONSIDERATION:
This activity is consistent with one of the City Council’s Strategic Directions – “St. Louis Park is
committed to being a leader in environmental stewardship. We will increase environmental
consciousness and responsibility in all areas of city business”.
Attachments: Guide to the Minnesota Energy Challenge: As Easy as 1, 2, 3
Prepared by: Marcia Honold, Management Assistant
Reviewed by: Nancy Gohman, Deputy City Manager/HR Director
Approved by: Tom Harmening, City Manager
www.mnenergychallenge.org
Guide to the Minnesota Energy Challenge:
As Easy as 1,2,3
There are two ways to sign up for the Minnesota Energy Challenge:
(1) The EZ Challenge on the Main Page, or
(2) The Complete Challenge
Meeting of February 23, 2009 (Item No. 8)
Subject: 2009 Environmental Objective – MN Energy Challenge Page 3
www.mnenergychallenge.org
Quick Challenge Instructions:
On the front page of the website there is a link to the Quick Challenge. This is a short version of the Minnesota
Energy Challenge that helps people get onto the Challenge quickly with the option of taking the longer version
later. Click on “Get Started” to begin the Flash application.
People should select at least one action that they are not already taking.
The second and final step is to enter in their email address, their city or town and search for your team. Done!
Meeting of February 23, 2009 (Item No. 8)
Subject: 2009 Environmental Objective – MN Energy Challenge Page 4
www.mnenergychallenge.org
Complete Challenge Instructions:
Although walking through the complete Challenge will take longer, it allows you to calculate your carbon
footprint, gives you more ideas on effective energy saving actions and allows you to assign your savings to up
to three teams.
Step 1. Enter registration information. You will be asked to provide a minimal amount of information about
yourself, including the City you live in, your email address, username and password.
The information you provide will be kept confidential.
Step 2. Determining your current household energy usage. You can either use the statistics for the average
Minnesota household or provide information about your household that will give you a more accurate estimate
of your household’s energy usage and emissions.
Meeting of February 23, 2009 (Item No. 8)
Subject: 2009 Environmental Objective – MN Energy Challenge Page 5
www.mnenergychallenge.org
Meeting of February 23, 2009 (Item No. 8)
Subject: 2009 Environmental Objective – MN Energy Challenge Page 6
www.mnenergychallenge.org
Step 3. Select actions that reduce emissions and save money. There are several actions listed that you can
do to reduce your energy use, select only those actions that you choose to take. Some actions have orange
question marks next to them; if you hover the mouse over the question marks, you can see more information
about the selected action.
Meeting of February 23, 2009 (Item No. 8)
Subject: 2009 Environmental Objective – MN Energy Challenge Page 7
www.mnenergychallenge.org
Step 4. Select a team. Your City is automatically a team. You may assign your savings to up to three
teams. Each team standing displays the total carbon dioxide and money savings pledged by team members.
Meeting of February 23, 2009 (Item No. 8)
Subject: 2009 Environmental Objective – MN Energy Challenge Page 8
www.mnenergychallenge.org
Once you have completed the Challenge you will receive an email with your email and password. Log into
your Member Dashboard to see how your teams are doing, review the actions you have pledged to take and see
how much carbon dioxide and money you will save by taking action.
Meeting of February 23, 2009 (Item No. 8)
Subject: 2009 Environmental Objective – MN Energy Challenge Page 9
Meeting Date: February 23, 2009
Agenda Item #: 9
Regular Meeting Public Hearing Action Item Consent Item Resolution Ordinance
Presentation Other:
EDA Meeting Action Item Resolution Other:
Study Session Discussion Item Written Report Other:
TITLE:
Street Improvement Districts.
RECOMMENDED ACTION:
The purpose of this report is to advise Council of the opportunity for the City to seek legislative authority to
create a municipal street improvement district in the future. No action is required at this time. However, if
this is something the Council would support staff pursuing, staff will prepare a resolution of support at the
March 2, 2009 meeting for your consideration.
POLICY CONSIDERATION:
Does the Council support asking the Legislature to provide St. Louis Park with the authority to create a
municipal street improvement district understanding this would not be a tool we would have to use?
BACKGROUND:
The League of Minnesota Cities is asking the state legislature to support special legislation from cities who
wish to create a municipal street improvement district. It would operate similar to a storm water utility in
that it would allow the city to collect fees for the reconstruction, maintenance and operation of streets,
including facility upgrades. It would eliminate the need to use special assessments and property tax dollars for
street projects because the fees collected through the district could be used to pay for the improvements.
In the past, the Legislature has been reluctant to provide broad authority to cities to create these districts.
However, given the financial conditions of the state, the League believes that the Legislature may consider
granting this authority to individual cities through special legislation.
If the city is interested in seeking this authority, the city would work with the League and our state legislators
to introduce the bill which would authorize us to use this financing mechanism in the future should the city
so desire.
FINANCIAL OR BUDGET CONSIDERATION:
None at this time. However, proposing such legislation would require assistance from our lobbyist. Having
such legislative authority would provide the City with another tool for maintaining and upgrading its
infrastructure.
VISION CONSIDERATION:
None at this time.
Attachments: LMC Fact Sheet – Street Improvement Districts
Prepared by: Marcia Honold, Management Assistant
Reviewed by: Mike Rardin, Public Works Director
Approved by: Tom Harmening, City Manager
2009 Legislative Issues —
Municipal Street Improvement District Authority
What is it?
The League of Minnesota Cities supports legislation that would give cities the authority to collect fees
from property owners to fund municipal street maintenance, construction, reconstruction, and facility
upgrades. Municipal street improvement district authority would give cities a tool that would allow
maintenance and reconstruction to be performed on schedule. Timely maintenance is essential to
preserving city streets, thereby protecting taxpayer investments.
Why is it needed?
Cities rely on general revenues (including state aids) and special assessments to fund street maintenance.
Consequently, many cities are currently deferring maintenance because of tight budgets and volatile
economic conditions. Moreover, Municipal State Aid (MSA) funds are limited to cities with
populations exceeding 5,000, making nearly 80 percent of Minnesota cities ineligible for that option.
Without ongoing maintenance, the average life expectancy of local streets is approximately 25-30 years.
With appropriate maintenance the life expectancy can be extended to 50-60 years; but this maintenance
requires a dedicated funding source that does not exist under the current volatile property tax system.
Reasons to support Municipal Street Improvement District Authority
¾ It is a good alternative to special assessments, which can be burdensome to property owners and
are difficult to implement for some cities.
¾ It is also a good alternative to using property taxes to fund municipal street improvements.
Property tax dollars are generally not dedicated and are sometimes diverted to other needs, such
as public safety, water quality, and cost participation in state and county highway projects.
¾ This authority would provide a funding mechanism that is transparent and fair. It establishes a
clear relationship between who pays fees and where projects occur.
¾ The authority allows cities to collect fees from tax exempt properties within a district.
¾ The authority would allow property owners to fund expensive projects by paying small fees over
time. The tool could be used to mitigate or eliminate the need for special assessments altogether.
¾ The authority is enabling legislation—cities would not be required to create municipal street
improvement district, but would be authorized to consider it as an option.
Meeting of February 23, 2009 (Item No. 9)
Subject: Street Improvement Districts Page 2
Meeting Date: February 23, 2009
Agenda Item #: 10
Regular Meeting Public Hearing Action Item Consent Item Resolution Ordinance
Presentation Other:
EDA Meeting Action Item Resolution Other:
Study Session Discussion Item Written Report Other:
TITLE:
January, 2009 Monthly Financial Report.
RECOMMENDED ACTION:
No action required at this time. This is a written report for information sharing purposes.
POLICY CONSIDERATION:
None.
BACKGROUND:
This report is designed to provide summary information regarding the overall level of revenues and
expenditures in both the General Fund and the Park and Recreation Fund. These funds should be a
primary concern in analyzing the City’s financial health because they represent the discretionary use
of tax levy dollars.
For the month of January in the fiscal year, actual revenues and expenditures should generally run
about 8.3% of the annual budget. Currently, the General Fund has expenditures totaling 7.6% and
the Park and Recreation Fund expenditures are at 8.8%. Significant variances exceeding budget are
highlighted below accompanied with a general discussion for the variance.
General Fund
Expenditures:
• Finance and Community Development expenditures appear to slightly exceed budget
because both departments have significant portions of staff time that must be allocated to
different departments through a journal entry, which has not been done for 2009.
• Human Resources have paid the first half of the Volunteer Coordinator position to the
school district so that has inflated their contractual services budget expenditures by $34,400.
• Communications and Marketing has paid the January/February Park Perspective costs and
the GovDelivery annual fee for our email alert system.
• Public Works Operations replenished its salt pile in January which was about $40,000 of the
supplies purchased.
Parks and Recreation
Organized Recreation has paid the annual contribution to Community Education in the amount of
$187,400 which is why their contractual services expenditures are at 39% for the year.
FINANCIAL OR BUDGET CONSIDERATION:
None required at this time.
Meeting of February 23, 2009 (Item No. 10) Page 2
Subject: January, 2009 Monthly Financial Report
VISION CONSIDERATION:
Not applicable.
Attachments: Monthly Financial Reports
Prepared by: Bruce DeJong, Finance Director
Approved by: Tom Harmening, City Manager
2/18/2009CITY OF ST LOUIS PARK 11:25:19R5509FIN1 LOGIS001
1Monthly Financial Report Page -By Co (pb), Object
2009
20091/31/2009 <==========================================>20082009
Description
Annual
Budget
Current
Period
YTD
Actual
Budget
Balance
Per Cent
Used
|
|
Prior Year
Budget
Same Period Prior
Year YTD Actual
Per Cent
Used
01000 GENERAL FUND
4000 REVENUES & EXPENSES
4001 REVENUES
4010 GENERAL PROPERTY TAXES 14,970,275.00-14,970,275.00-|14,107,179.00-
4100 LICENSES & PERMITS 2,515,000.00- 340,903.86- 340,903.86- 2,174,096.14- 13.55 |2,712,715.00-591,573.56- 21.81
4270 FINES & FORFEITS 312,000.00-312,000.00-|311,000.00-145.00- .05
4300 INTERGOVERNMENTAL 1,647,214.00- 55,797.66- 55,797.66- 1,591,416.34-3.39 |1,709,365.00-262,562.35- 15.36
4600 CHARGES FOR SERVICES 1,201,900.00-2,375.38- 2,375.38- 1,199,524.62-.20 |1,084,975.00-3,724.00- .34
5200 MISCELLANEOUS 100,000.00-2,595.86- 2,595.86- 97,404.14-2.60 |100,000.00-9,583.33- 9.58
4001 REVENUES 20,746,389.00-401,672.76-401,672.76-20,344,716.24-1.94 |20,025,234.00-867,588.24-4.33
6001 EXPENDITURES
6002 PERSONAL SERVICES 18,646,154.00 1,525,255.66 1,525,255.66 17,120,898.34 8.18 |17,638,555.00 1,602,594.27 9.09
6210 SUPPLIES 781,135.00 69,907.07 69,907.07 711,227.93 8.95 |758,098.00 62,586.60 8.26
6300 NON-CAPITAL EQUIPMENT 70,775.00 2,752.38 2,752.38 68,022.62 3.89 |71,350.00 909.07 1.27
6350 SERVICES & OTHER CHARGES 4,195,215.00 207,938.60 207,938.60 3,987,276.40 4.96 |4,258,872.00 107,559.10 2.53
6001 EXPENDITURES 23,693,279.00 1,805,853.71 1,805,853.71 21,887,425.29 7.62 |22,726,875.00 1,773,649.04 7.80
8001 OTHER INCOME
8010 TRANSFERS IN 2,628,910.00-2,628,910.00-|2,555,694.00-212,974.51- 8.33
8070 OTHER RECOVERIES 2,000.00-398.15-398.15-1,601.85- 19.91 |2,000.00-50.00- 2.50
8100 INTEREST 350,000.00-350,000.00-|325,000.00-86,604.42 26.65-
8170 ADMINISTRATION FEES 50.00-50.00-50.00 |25.00-
8200 MISC REVENUE 93.75-93.75-93.75 |
8001 OTHER INCOME 2,980,910.00-541.90-541.90-2,980,368.10-.02 |2,882,694.00-126,445.09-4.39
8501 OTHER EXPENSE
8580 MISC EXPENSE 181,000.00 181,000.00 |180,650.00 1.08 0.00
8590 BANK CHARGES/CREDIT CD FEES 19,000.00 19,000.00 |400.00 961.17 240.29
8501 OTHER EXPENSE 200,000.00 200,000.00 |181,050.00 962.25 .53
4000 REVENUES & EXPENSES 165,980.00 1,403,639.05 1,403,639.05 1,237,659.05-845.67 |3.00-780,577.96 **********
01000 GENERAL FUND 165,980.00 1,403,639.05 1,403,639.05 1,237,659.05-845.67 |3.00-780,577.96 **********
Meeting of Febraury 23, 2009 (Item No. 10)
Subject: January, 2009 Monthly Financial Report Page 3
2/18/2009CITY OF ST LOUIS PARK 11:25:19R5509FIN1 LOGIS001
2Monthly Financial Report Page -By Co (pb), Object
2009
20091/31/2009 <==========================================>20082009
Description
Annual
Budget
Current
Period
YTD
Actual
Budget
Balance
Per Cent
Used
|
|
Prior Year
Budget
Same Period Prior
Year YTD Actual
Per Cent
Used
02000 PARK AND RECREATION
4000 REVENUES & EXPENSES
4001 REVENUES
4010 GENERAL PROPERTY TAXES 4,073,118.00-4,073,118.00-|3,750,197.00-
4100 LICENSES & PERMITS 850.00-850.00-850.00 |825.00-
4300 INTERGOVERNMENTAL 55,702.00-55,702.00-|56,402.00-
4600 CHARGES FOR SERVICES 1,141,598.00- 12,952.52- 12,952.52- 1,128,645.48-1.13 |1,058,170.00-36,354.80- 3.44
5200 MISCELLANEOUS 883,000.00- 54,031.44- 54,031.44- 828,968.56-6.12 |823,061.00-57,069.84 6.93-
4001 REVENUES 6,153,418.00-67,833.96-67,833.96-6,085,584.04-1.10 |5,687,830.00-19,890.04 .35-
6001 EXPENDITURES
6002 PERSONAL SERVICES 3,520,813.00 263,907.31 263,907.31 3,256,905.69 7.50 |3,403,854.00 292,562.62 8.60
6210 SUPPLIES 922,131.00 39,900.86 39,900.86 882,230.14 4.33 |795,292.00 24,204.94 3.04
6300 NON-CAPITAL EQUIPMENT 4,120.00 4,120.00 |4,500.00 508.80 11.31
6350 SERVICES & OTHER CHARGES 1,703,002.00 238,524.75 238,524.75 1,464,477.25 14.01 |1,543,904.00 40,890.24 2.65
7800 CAPITAL OUTLAY 15,352.00 15,352.00 |19,000.00
6001 EXPENDITURES 6,165,418.00 542,332.92 542,332.92 5,623,085.08 8.80 |5,766,550.00 358,166.60 6.21
8001 OTHER INCOME
8010 TRANSFERS IN |75,000.00-
8100 INTEREST |1,600.00-
8130 CONTRIBUTIONS/DONATIONS 12,000.00-12,000.00-|11,100.00-100.00- .90
8200 MISC REVENUE 29,060.08- 29,060.08- 29,060.08 |
8001 OTHER INCOME 12,000.00-29,060.08-29,060.08-17,060.08 242.17 |87,700.00-100.00-.11
8501 OTHER EXPENSE
8510 TRANSFERS OUT |8,981.00 748.42 8.33
8590 BANK CHARGES/CREDIT CD FEES |370.87
8501 OTHER EXPENSE |8,981.00 1,119.29 12.46
4000 REVENUES & EXPENSES 445,438.88 445,438.88 445,438.88-|1.00 379,075.93 *********
02000 PARK AND RECREATION 445,438.88 445,438.88 445,438.88-|1.00 379,075.93 *********
Meeting of Febraury 23, 2009 (Item No. 10)
Subject: January, 2009 Monthly Financial Report Page 4
2/18/2009CITY OF ST LOUIS PARK 11:28:55R5509FIN1 LOGIS005
2Monthly Financial Report Page -By Co, Dept (pb), Object
2009
20091/31/2009 <==========================================>20082009
Description
Annual
Budget
Current
Period
YTD
Actual
Budget
Balance
Per Cent
Used
|
|
Prior Year
Budget
Same Period Prior
Year YTD Actual
Per Cent
Used
100 GENERAL
4000 REVENUES & EXPENSES
4001 REVENUES
4010 GENERAL PROPERTY TAXES 14,970,275.00-14,970,275.00-|14,107,179.00-
4300 INTERGOVERNMENTAL 45,205.00-45,205.00-|45,205.00-
4600 CHARGES FOR SERVICES 18.50-18.50-18.50 |23.00-
5200 MISCELLANEOUS 85,000.00-85,000.00-|85,000.00-7,083.33- 8.33
4001 REVENUES 15,100,480.00-18.50-18.50-15,100,461.50-0.00 |14,237,384.00-7,106.33-.05
6001 EXPENDITURES
8001 OTHER INCOME
8010 TRANSFERS IN 2,542,855.00-2,542,855.00-|2,471,711.00-212,974.51- 8.62
8100 INTEREST 350,000.00-350,000.00-|325,000.00-86,604.42 26.65-
8001 OTHER INCOME 2,892,855.00-2,892,855.00-|2,796,711.00-126,370.09-4.52
8501 OTHER EXPENSE
8580 MISC EXPENSE 180,000.00 180,000.00 |180,000.00
8501 OTHER EXPENSE 180,000.00 180,000.00 |180,000.00
4000 REVENUES & EXPENSES 17,813,335.00-18.50-18.50-17,813,316.50-0.00 |16,854,095.00-133,476.42-.79
100 GENERAL 17,813,335.00-18.50-18.50-17,813,316.50-0.00 |16,854,095.00-133,476.42-.79
Meeting of Febraury 23, 2009 (Item No. 10)
Subject: January, 2009 Monthly Financial Report Page 5
2/18/2009CITY OF ST LOUIS PARK 11:28:55R5509FIN1 LOGIS005
4Monthly Financial Report Page -By Co, Dept (pb), Object
2009
20091/31/2009 <==========================================>20082009
Description
Annual
Budget
Current
Period
YTD
Actual
Budget
Balance
Per Cent
Used
|
|
Prior Year
Budget
Same Period Prior
Year YTD Actual
Per Cent
Used
110 ADMINISTRATION
4000 REVENUES & EXPENSES
4001 REVENUES
4100 LICENSES & PERMITS 215,500.00- 147,755.00- 147,755.00- 67,745.00- 68.56 |178,000.00-168,500.00- 94.66
4270 FINES & FORFEITS 8,000.00-8,000.00-|8,000.00-
4600 CHARGES FOR SERVICES 97.00-97.00-97.00 |
4001 REVENUES 223,500.00-147,852.00-147,852.00-75,648.00-66.15 |186,000.00-168,500.00-90.59
6001 EXPENDITURES
6002 PERSONAL SERVICES 531,500.00 50,397.39 50,397.39 481,102.61 9.48 |511,250.00 52,062.20 10.18
6210 SUPPLIES 3,700.00 266.03 266.03 3,433.97 7.19 |4,350.00
6350 SERVICES & OTHER CHARGES 455,635.00 40,473.75 40,473.75 415,161.25 8.88 |518,727.00 19,668.77 3.79
6001 EXPENDITURES 990,835.00 91,137.17 91,137.17 899,697.83 9.20 |1,034,327.00 71,730.97 6.94
8001 OTHER INCOME
8200 MISC REVENUE 93.75-93.75-93.75 |
8001 OTHER INCOME 93.75-93.75-93.75 |
8501 OTHER EXPENSE
4000 REVENUES & EXPENSES 767,335.00 56,808.58-56,808.58-824,143.58 7.40-|848,327.00 96,769.03-11.41-
110 ADMINISTRATION 767,335.00 56,808.58-56,808.58-824,143.58 7.40-|848,327.00 96,769.03-11.41-
Meeting of Febraury 23, 2009 (Item No. 10)
Subject: January, 2009 Monthly Financial Report Page 6
2/18/2009CITY OF ST LOUIS PARK 11:28:55R5509FIN1 LOGIS005
6Monthly Financial Report Page -By Co, Dept (pb), Object
2009
20091/31/2009 <==========================================>20082009
Description
Annual
Budget
Current
Period
YTD
Actual
Budget
Balance
Per Cent
Used
|
|
Prior Year
Budget
Same Period Prior
Year YTD Actual
Per Cent
Used
120 FINANCE
4000 REVENUES & EXPENSES
4001 REVENUES
4600 CHARGES FOR SERVICES 50,000.00-50,000.00-|50,000.00-
4001 REVENUES 50,000.00-50,000.00-|50,000.00-
6001 EXPENDITURES
6002 PERSONAL SERVICES 999,200.00 94,205.66 94,205.66 904,994.34 9.43 |951,407.00 97,846.48 10.28
6210 SUPPLIES 4,225.00 383.15 383.15 3,841.85 9.07 |4,000.00 284.38 7.11
6350 SERVICES & OTHER CHARGES 162,555.00 1,572.00 1,572.00 160,983.00 .97 |167,356.00 9,538.87 5.70
6001 EXPENDITURES 1,165,980.00 96,160.81 96,160.81 1,069,819.19 8.25 |1,122,763.00 107,669.73 9.59
8001 OTHER INCOME
8170 ADMINISTRATION FEES 50.00-50.00-50.00 |25.00-
8001 OTHER INCOME 50.00-50.00-50.00 |25.00-
8501 OTHER EXPENSE
8580 MISC EXPENSE 500.00 500.00 |150.00 1.08 .72
8590 BANK CHARGES/CREDIT CD FEES 500.00 500.00 |300.00
8501 OTHER EXPENSE 1,000.00 1,000.00 |450.00 1.08 .24
4000 REVENUES & EXPENSES 1,116,980.00 96,110.81 96,110.81 1,020,869.19 8.60 |1,073,213.00 107,645.81 10.03
120 FINANCE 1,116,980.00 96,110.81 96,110.81 1,020,869.19 8.60 |1,073,213.00 107,645.81 10.03
Meeting of Febraury 23, 2009 (Item No. 10)
Subject: January, 2009 Monthly Financial Report Page 7
2/18/2009CITY OF ST LOUIS PARK 11:28:55R5509FIN1 LOGIS005
8Monthly Financial Report Page -By Co, Dept (pb), Object
2009
20091/31/2009 <==========================================>20082009
Description
Annual
Budget
Current
Period
YTD
Actual
Budget
Balance
Per Cent
Used
|
|
Prior Year
Budget
Same Period Prior
Year YTD Actual
Per Cent
Used
130 HUMAN RESOURCES
4000 REVENUES & EXPENSES
4001 REVENUES
4600 CHARGES FOR SERVICES 9,000.00-2,500.00 2,500.00 11,500.00- 27.78- |9,000.00-
4001 REVENUES 9,000.00-2,500.00 2,500.00 11,500.00-27.78-|9,000.00-
6001 EXPENDITURES
6002 PERSONAL SERVICES 481,000.00 38,550.03 38,550.03 442,449.97 8.01 |459,624.00 41,398.84 9.01
6210 SUPPLIES 2,000.00 259.85 259.85 1,740.15 12.99 |2,000.00 64.81 3.24
6350 SERVICES & OTHER CHARGES 160,550.00 39,260.07 39,260.07 121,289.93 24.45 |168,050.00 2,546.51 1.52
6001 EXPENDITURES 643,550.00 78,069.95 78,069.95 565,480.05 12.13 |629,674.00 44,010.16 6.99
8001 OTHER INCOME
8501 OTHER EXPENSE
4000 REVENUES & EXPENSES 634,550.00 80,569.95 80,569.95 553,980.05 12.70 |620,674.00 44,010.16 7.09
130 HUMAN RESOURCES 634,550.00 80,569.95 80,569.95 553,980.05 12.70 |620,674.00 44,010.16 7.09
Meeting of Febraury 23, 2009 (Item No. 10)
Subject: January, 2009 Monthly Financial Report Page 8
2/18/2009CITY OF ST LOUIS PARK 11:28:55R5509FIN1 LOGIS005
9Monthly Financial Report Page -By Co, Dept (pb), Object
2009
20091/31/2009 <==========================================>20082009
Description
Annual
Budget
Current
Period
YTD
Actual
Budget
Balance
Per Cent
Used
|
|
Prior Year
Budget
Same Period Prior
Year YTD Actual
Per Cent
Used
135 COMMUNITY DEVELOPMENT
4000 REVENUES & EXPENSES
4001 REVENUES
4100 LICENSES & PERMITS 12,000.00-530.00-530.00- 11,470.00-4.42 |12,000.00-610.00- 5.08
4600 CHARGES FOR SERVICES 585,000.00-197.13-197.13- 584,802.87-.03 |572,675.00-1,620.00- .28
4001 REVENUES 597,000.00-727.13-727.13-596,272.87-.12 |584,675.00-2,230.00-.38
6001 EXPENDITURES
6002 PERSONAL SERVICES 1,047,000.00 110,574.76 110,574.76 936,425.24 10.56 |1,019,147.00 117,747.19 11.55
6210 SUPPLIES 3,000.00 49.65 49.65 2,950.35 1.66 |3,000.00 53.62 1.79
6300 NON-CAPITAL EQUIPMENT 1,000.00 1,000.00 |1,000.00
6350 SERVICES & OTHER CHARGES 56,750.00 1,024.00 1,024.00 55,726.00 1.80 |57,750.00
6001 EXPENDITURES 1,107,750.00 111,648.41 111,648.41 996,101.59 10.08 |1,080,897.00 117,800.81 10.90
8001 OTHER INCOME
8501 OTHER EXPENSE
4000 REVENUES & EXPENSES 510,750.00 110,921.28 110,921.28 399,828.72 21.72 |496,222.00 115,570.81 23.29
135 COMMUNITY DEVELOPMENT 510,750.00 110,921.28 110,921.28 399,828.72 21.72 |496,222.00 115,570.81 23.29
Meeting of Febraury 23, 2009 (Item No. 10)
Subject: January, 2009 Monthly Financial Report Page 9
2/18/2009CITY OF ST LOUIS PARK 11:28:55R5509FIN1 LOGIS005
10Monthly Financial Report Page -By Co, Dept (pb), Object
2009
20091/31/2009 <==========================================>20082009
Description
Annual
Budget
Current
Period
YTD
Actual
Budget
Balance
Per Cent
Used
|
|
Prior Year
Budget
Same Period Prior
Year YTD Actual
Per Cent
Used
140 FACILITIES MAINTENANCE
4000 REVENUES & EXPENSES
4001 REVENUES
4600 CHARGES FOR SERVICES 8,200.00-8,200.00-|8,200.00-
5200 MISCELLANEOUS 15,000.00-2,500.00- 2,500.00- 12,500.00- 16.67 |15,000.00-2,500.00- 16.67
4001 REVENUES 23,200.00-2,500.00-2,500.00-20,700.00-10.78 |23,200.00-2,500.00-10.78
6001 EXPENDITURES
6002 PERSONAL SERVICES 534,000.00 41,090.15 41,090.15 492,909.85 7.69 |510,784.00 42,453.37 8.31
6210 SUPPLIES 105,500.00 748.41 748.41 104,751.59 .71 |109,500.00 3,335.57 3.05
6300 NON-CAPITAL EQUIPMENT 26,000.00 26,000.00 |31,000.00
6350 SERVICES & OTHER CHARGES 537,942.00 24,564.34 24,564.34 513,377.66 4.57 |536,642.00 3,421.52 .64
6001 EXPENDITURES 1,203,442.00 66,402.90 66,402.90 1,137,039.10 5.52 |1,187,926.00 49,210.46 4.14
8001 OTHER INCOME
8501 OTHER EXPENSE
4000 REVENUES & EXPENSES 1,180,242.00 63,902.90 63,902.90 1,116,339.10 5.41 |1,164,726.00 46,710.46 4.01
140 FACILITIES MAINTENANCE 1,180,242.00 63,902.90 63,902.90 1,116,339.10 5.41 |1,164,726.00 46,710.46 4.01
Meeting of Febraury 23, 2009 (Item No. 10)
Subject: January, 2009 Monthly Financial Report Page 10
2/18/2009CITY OF ST LOUIS PARK 11:28:55R5509FIN1 LOGIS005
11Monthly Financial Report Page -By Co, Dept (pb), Object
2009
20091/31/2009 <==========================================>20082009
Description
Annual
Budget
Current
Period
YTD
Actual
Budget
Balance
Per Cent
Used
|
|
Prior Year
Budget
Same Period Prior
Year YTD Actual
Per Cent
Used
145 INFORMATION RESOURCES
4000 REVENUES & EXPENSES
4001 REVENUES
6001 EXPENDITURES
6002 PERSONAL SERVICES 575,000.00 53,286.84 53,286.84 521,713.16 9.27 |566,679.00 59,630.59 10.52
6210 SUPPLIES 30,800.00 167.91 167.91 30,632.09 .55 |31,200.00 68.26 .22
6300 NON-CAPITAL EQUIPMENT 2,672.50 2,672.50 2,672.50-|2,300.00
6350 SERVICES & OTHER CHARGES 877,970.00 6,937.43 6,937.43 871,032.57 .79 |860,660.00 7,953.01 .92
6001 EXPENDITURES 1,483,770.00 63,064.68 63,064.68 1,420,705.32 4.25 |1,460,839.00 67,651.86 4.63
8001 OTHER INCOME
8501 OTHER EXPENSE
4000 REVENUES & EXPENSES 1,483,770.00 63,064.68 63,064.68 1,420,705.32 4.25 |1,460,839.00 67,651.86 4.63
145 INFORMATION RESOURCES 1,483,770.00 63,064.68 63,064.68 1,420,705.32 4.25 |1,460,839.00 67,651.86 4.63
Meeting of Febraury 23, 2009 (Item No. 10)
Subject: January, 2009 Monthly Financial Report Page 11
2/18/2009CITY OF ST LOUIS PARK 11:28:55R5509FIN1 LOGIS005
12Monthly Financial Report Page -By Co, Dept (pb), Object
2009
20091/31/2009 <==========================================>20082009
Description
Annual
Budget
Current
Period
YTD
Actual
Budget
Balance
Per Cent
Used
|
|
Prior Year
Budget
Same Period Prior
Year YTD Actual
Per Cent
Used
150 COMMUNICATIONS & MARKETING
4000 REVENUES & EXPENSES
4001 REVENUES
4300 INTERGOVERNMENTAL 3,000.00-3,000.00-|
4001 REVENUES 3,000.00-3,000.00-|
6001 EXPENDITURES
6002 PERSONAL SERVICES 184,980.00 8,364.82 8,364.82 176,615.18 4.52 |173,932.00 7,204.06 4.14
6350 SERVICES & OTHER CHARGES 104,245.00 19,363.47 19,363.47 84,881.53 18.57 |113,850.00 3,900.00 3.43
6001 EXPENDITURES 289,225.00 27,728.29 27,728.29 261,496.71 9.59 |287,782.00 11,104.06 3.86
8001 OTHER INCOME
8501 OTHER EXPENSE
4000 REVENUES & EXPENSES 286,225.00 27,728.29 27,728.29 258,496.71 9.69 |287,782.00 11,104.06 3.86
150 COMMUNICATIONS & MARKETING 286,225.00 27,728.29 27,728.29 258,496.71 9.69 |287,782.00 11,104.06 3.86
Meeting of Febraury 23, 2009 (Item No. 10)
Subject: January, 2009 Monthly Financial Report Page 12
2/18/2009CITY OF ST LOUIS PARK 11:28:55R5509FIN1 LOGIS005
14Monthly Financial Report Page -By Co, Dept (pb), Object
2009
20091/31/2009 <==========================================>20082009
Description
Annual
Budget
Current
Period
YTD
Actual
Budget
Balance
Per Cent
Used
|
|
Prior Year
Budget
Same Period Prior
Year YTD Actual
Per Cent
Used
160 POLICE
4000 REVENUES & EXPENSES
4001 REVENUES
4270 FINES & FORFEITS 303,500.00-303,500.00-|302,600.00-
4300 INTERGOVERNMENTAL 809,009.00- 55,797.66- 55,797.66- 753,211.34-6.90 |882,160.00-42,446.85- 4.81
4600 CHARGES FOR SERVICES 109,700.00-4,159.75- 4,159.75- 105,540.25-3.79 |110,300.00-1,834.00- 1.66
4001 REVENUES 1,222,209.00-59,957.41-59,957.41-1,162,251.59-4.91 |1,295,060.00-44,280.85-3.42
6001 EXPENDITURES
6002 PERSONAL SERVICES 6,572,294.00 521,807.90 521,807.90 6,050,486.10 7.94 |6,185,321.00 557,063.37 9.01
6210 SUPPLIES 150,900.00 4,945.78 4,945.78 145,954.22 3.28 |155,300.00 1,335.53 .86
6300 NON-CAPITAL EQUIPMENT 35,775.00 79.88 79.88 35,695.12 .22 |33,550.00 909.07 2.71
6350 SERVICES & OTHER CHARGES 547,053.00 24,795.47 24,795.47 522,257.53 4.53 |552,343.00 25,662.31 4.65
6001 EXPENDITURES 7,306,022.00 551,629.03 551,629.03 6,754,392.97 7.55 |6,926,514.00 584,970.28 8.45
8001 OTHER INCOME
8070 OTHER RECOVERIES 2,000.00-398.15-398.15-1,601.85- 19.91 |2,000.00-50.00- 2.50
8001 OTHER INCOME 2,000.00-398.15-398.15-1,601.85-19.91 |2,000.00-50.00-2.50
8501 OTHER EXPENSE
8580 MISC EXPENSE 500.00 500.00 |500.00
8590 BANK CHARGES/CREDIT CD FEES 500.00 500.00 |100.00 17.81 17.81
8501 OTHER EXPENSE 1,000.00 1,000.00 |600.00 17.81 2.97
4000 REVENUES & EXPENSES 6,082,813.00 491,273.47 491,273.47 5,591,539.53 8.08 |5,630,054.00 540,657.24 9.60
160 POLICE 6,082,813.00 491,273.47 491,273.47 5,591,539.53 8.08 |5,630,054.00 540,657.24 9.60
Meeting of Febraury 23, 2009 (Item No. 10)
Subject: January, 2009 Monthly Financial Report Page 13
2/18/2009CITY OF ST LOUIS PARK 11:28:55R5509FIN1 LOGIS005
15Monthly Financial Report Page -By Co, Dept (pb), Object
2009
20091/31/2009 <==========================================>20082009
Description
Annual
Budget
Current
Period
YTD
Actual
Budget
Balance
Per Cent
Used
|
|
Prior Year
Budget
Same Period Prior
Year YTD Actual
Per Cent
Used
161 COMMUNITY OUTREACH - POLICE
4000 REVENUES & EXPENSES
4001 REVENUES
6001 EXPENDITURES
6002 PERSONAL SERVICES 76,500.00 6,095.35 6,095.35 70,404.65 7.97 |73,127.00 6,628.32 9.06
6210 SUPPLIES 850.00 850.00 |1,100.00 21.38 1.94
6350 SERVICES & OTHER CHARGES 8,705.00 8,705.00 |9,756.00 461.00 4.73
6001 EXPENDITURES 86,055.00 6,095.35 6,095.35 79,959.65 7.08 |83,983.00 7,110.70 8.47
8001 OTHER INCOME
8010 TRANSFERS IN 86,055.00-86,055.00-|83,983.00-
8001 OTHER INCOME 86,055.00-86,055.00-|83,983.00-
8501 OTHER EXPENSE
4000 REVENUES & EXPENSES 6,095.35 6,095.35 6,095.35-|7,110.70
161 COMMUNITY OUTREACH - POLICE 6,095.35 6,095.35 6,095.35-|7,110.70
Meeting of Febraury 23, 2009 (Item No. 10)
Subject: January, 2009 Monthly Financial Report Page 14
2/18/2009CITY OF ST LOUIS PARK 11:28:55R5509FIN1 LOGIS005
16Monthly Financial Report Page -By Co, Dept (pb), Object
2009
20091/31/2009 <==========================================>20082009
Description
Annual
Budget
Current
Period
YTD
Actual
Budget
Balance
Per Cent
Used
|
|
Prior Year
Budget
Same Period Prior
Year YTD Actual
Per Cent
Used
165 FIRE PROTECTION
4000 REVENUES & EXPENSES
4001 REVENUES
4100 LICENSES & PERMITS 50,000.00-1,116.58- 1,116.58- 48,883.42-2.23 |55,000.00-1,652.19- 3.00
4300 INTERGOVERNMENTAL 300,000.00-300,000.00-|332,000.00-
4600 CHARGES FOR SERVICES 4,000.00-375.00-375.00-3,625.00-9.38 |4,000.00-135.00- 3.38
4001 REVENUES 354,000.00-1,491.58-1,491.58-352,508.42-.42 |391,000.00-1,787.19-.46
6001 EXPENDITURES
6002 PERSONAL SERVICES 2,815,680.00 217,441.86 217,441.86 2,598,238.14 7.72 |2,712,378.00 231,261.48 8.53
6210 SUPPLIES 71,810.00 2,144.18 2,144.18 69,665.82 2.99 |93,648.00 205.73 .22
6300 NON-CAPITAL EQUIPMENT 5,000.00 5,000.00 |
6350 SERVICES & OTHER CHARGES 224,183.00 4,910.87 4,910.87 219,272.13 2.19 |223,092.00 9,403.82 4.22
6001 EXPENDITURES 3,116,673.00 224,496.91 224,496.91 2,892,176.09 7.20 |3,029,118.00 240,871.03 7.95
8001 OTHER INCOME
8501 OTHER EXPENSE
4000 REVENUES & EXPENSES 2,762,673.00 223,005.33 223,005.33 2,539,667.67 8.07 |2,638,118.00 239,083.84 9.06
165 FIRE PROTECTION 2,762,673.00 223,005.33 223,005.33 2,539,667.67 8.07 |2,638,118.00 239,083.84 9.06
Meeting of Febraury 23, 2009 (Item No. 10)
Subject: January, 2009 Monthly Financial Report Page 15
2/18/2009CITY OF ST LOUIS PARK 11:28:55R5509FIN1 LOGIS005
17Monthly Financial Report Page -By Co, Dept (pb), Object
2009
20091/31/2009 <==========================================>20082009
Description
Annual
Budget
Current
Period
YTD
Actual
Budget
Balance
Per Cent
Used
|
|
Prior Year
Budget
Same Period Prior
Year YTD Actual
Per Cent
Used
170 INSPECTIONAL SERVICES
4000 REVENUES & EXPENSES
4001 REVENUES
4100 LICENSES & PERMITS 2,162,500.00- 181,202.28- 181,202.28- 1,981,297.72-8.38 |2,392,615.00-419,611.37- 17.54
4600 CHARGES FOR SERVICES 28.00-28.00-28.00 |800.00-112.00- 14.00
5200 MISCELLANEOUS 95.86-95.86-95.86 |
4001 REVENUES 2,162,500.00-181,326.14-181,326.14-1,981,173.86-8.39 |2,393,415.00-419,723.37-17.54
6001 EXPENDITURES
6002 PERSONAL SERVICES 1,941,500.00 147,756.40 147,756.40 1,793,743.60 7.61 |1,771,747.00 156,510.06 8.83
6210 SUPPLIES 22,300.00 1,090.10 1,090.10 21,209.90 4.89 |11,500.00 256.81 2.23
6350 SERVICES & OTHER CHARGES 71,627.00 2,262.91 2,262.91 69,364.09 3.16 |69,627.00 4,789.13 6.88
6001 EXPENDITURES 2,035,427.00 151,109.41 151,109.41 1,884,317.59 7.42 |1,852,874.00 161,556.00 8.72
8001 OTHER INCOME
8501 OTHER EXPENSE
8590 BANK CHARGES/CREDIT CD FEES 18,000.00 18,000.00 |943.36
8501 OTHER EXPENSE 18,000.00 18,000.00 |943.36
4000 REVENUES & EXPENSES 109,073.00-30,216.73-30,216.73-78,856.27-27.70 |540,541.00-257,224.01-47.59
170 INSPECTIONAL SERVICES 109,073.00-30,216.73-30,216.73-78,856.27-27.70 |540,541.00-257,224.01-47.59
Meeting of Febraury 23, 2009 (Item No. 10)
Subject: January, 2009 Monthly Financial Report Page 16
2/18/2009CITY OF ST LOUIS PARK 11:28:55R5509FIN1 LOGIS005
18Monthly Financial Report Page -By Co, Dept (pb), Object
2009
20091/31/2009 <==========================================>20082009
Description
Annual
Budget
Current
Period
YTD
Actual
Budget
Balance
Per Cent
Used
|
|
Prior Year
Budget
Same Period Prior
Year YTD Actual
Per Cent
Used
175 PUBLIC WORKS - ADMINISTRATION
4000 REVENUES & EXPENSES
4001 REVENUES
6001 EXPENDITURES
6002 PERSONAL SERVICES 826,500.00 65,581.94 65,581.94 760,918.06 7.93 |793,133.00 65,476.29 8.26
6210 SUPPLIES 4,500.00 42.37 42.37 4,457.63 .94 |4,500.00
6300 NON-CAPITAL EQUIPMENT 1,000.00 1,000.00 |1,500.00
6350 SERVICES & OTHER CHARGES 22,950.00 985.00 985.00 21,965.00 4.29 |33,450.00 1,200.00 3.59
6001 EXPENDITURES 854,950.00 66,609.31 66,609.31 788,340.69 7.79 |832,583.00 66,676.29 8.01
8001 OTHER INCOME
8501 OTHER EXPENSE
4000 REVENUES & EXPENSES 854,950.00 66,609.31 66,609.31 788,340.69 7.79 |832,583.00 66,676.29 8.01
175 PUBLIC WORKS - ADMINISTRATION 854,950.00 66,609.31 66,609.31 788,340.69 7.79 |832,583.00 66,676.29 8.01
Meeting of Febraury 23, 2009 (Item No. 10)
Subject: January, 2009 Monthly Financial Report Page 17
2/18/2009CITY OF ST LOUIS PARK 11:28:55R5509FIN1 LOGIS005
19Monthly Financial Report Page -By Co, Dept (pb), Object
2009
20091/31/2009 <==========================================>20082009
Description
Annual
Budget
Current
Period
YTD
Actual
Budget
Balance
Per Cent
Used
|
|
Prior Year
Budget
Same Period Prior
Year YTD Actual
Per Cent
Used
176 PUBLIC WORKS - ENGINEERING
4000 REVENUES & EXPENSES
4001 REVENUES
4100 LICENSES & PERMITS 75,000.00- 10,300.00- 10,300.00- 64,700.00- 13.73 |75,000.00-1,200.00- 1.60
4600 CHARGES FOR SERVICES 436,000.00-436,000.00-|330,000.00-
4001 REVENUES 511,000.00-10,300.00-10,300.00-500,700.00-2.02 |405,000.00-1,200.00-.30
6001 EXPENDITURES
6002 PERSONAL SERVICES 844,000.00 55,775.46 55,775.46 788,224.54 6.61 |690,511.00 58,893.11 8.53
6210 SUPPLIES 7,050.00 53.37 53.37 6,996.63 .76 |7,000.00 441.38 6.31
6300 NON-CAPITAL EQUIPMENT 2,000.00 2,000.00 |2,000.00
6350 SERVICES & OTHER CHARGES 70,750.00 914.52 914.52 69,835.48 1.29 |85,671.00 1,573.54 1.84
6001 EXPENDITURES 923,800.00 56,743.35 56,743.35 867,056.65 6.14 |785,182.00 60,908.03 7.76
8001 OTHER INCOME
8501 OTHER EXPENSE
4000 REVENUES & EXPENSES 412,800.00 46,443.35 46,443.35 366,356.65 11.25 |380,182.00 59,708.03 15.71
176 PUBLIC WORKS - ENGINEERING 412,800.00 46,443.35 46,443.35 366,356.65 11.25 |380,182.00 59,708.03 15.71
Meeting of Febraury 23, 2009 (Item No. 10)
Subject: January, 2009 Monthly Financial Report Page 18
2/18/2009CITY OF ST LOUIS PARK 11:28:55R5509FIN1 LOGIS005
20Monthly Financial Report Page -By Co, Dept (pb), Object
2009
20091/31/2009 <==========================================>20082009
Description
Annual
Budget
Current
Period
YTD
Actual
Budget
Balance
Per Cent
Used
|
|
Prior Year
Budget
Same Period Prior
Year YTD Actual
Per Cent
Used
177 PUBLIC WORKS - OPERATIONS
4000 REVENUES & EXPENSES
4001 REVENUES
4100 LICENSES & PERMITS |100.00-
4270 FINES & FORFEITS 500.00-500.00-|400.00-145.00- 36.25
4300 INTERGOVERNMENTAL 490,000.00-490,000.00-|450,000.00-220,115.50- 48.91
4001 REVENUES 490,500.00-490,500.00-|450,500.00-220,260.50-48.89
6001 EXPENDITURES
6002 PERSONAL SERVICES 1,217,000.00 114,327.10 114,327.10 1,102,672.90 9.39 |1,219,515.00 108,418.91 8.89
6210 SUPPLIES 374,500.00 59,756.27 59,756.27 314,743.73 15.96 |331,000.00 56,519.13 17.08
6350 SERVICES & OTHER CHARGES 894,300.00 40,874.77 40,874.77 853,425.23 4.57 |861,898.00 17,440.62 2.02
6001 EXPENDITURES 2,485,800.00 214,958.14 214,958.14 2,270,841.86 8.65 |2,412,413.00 182,378.66 7.56
8001 OTHER INCOME
8501 OTHER EXPENSE
4000 REVENUES & EXPENSES 1,995,300.00 214,958.14 214,958.14 1,780,341.86 10.77 |1,961,913.00 37,881.84-1.93-
177 PUBLIC WORKS - OPERATIONS 1,995,300.00 214,958.14 214,958.14 1,780,341.86 10.77 |1,961,913.00 37,881.84-1.93-
01000 GENERAL FUND 165,980.00 1,403,639.05 1,403,639.05 1,237,659.05-845.67 |3.00-780,577.96 **********
Meeting of Febraury 23, 2009 (Item No. 10)
Subject: January, 2009 Monthly Financial Report Page 19
2/18/2009CITY OF ST LOUIS PARK 11:28:55R5509FIN1 LOGIS005
21Monthly Financial Report Page -By Co, Dept (pb), Object
2009
20091/31/2009 <==========================================>20082009
Description
Annual
Budget
Current
Period
YTD
Actual
Budget
Balance
Per Cent
Used
|
|
Prior Year
Budget
Same Period Prior
Year YTD Actual
Per Cent
Used
02000 PARK AND RECREATION
200 ORGANIZED RECREATION
4000 REVENUES & EXPENSES
4001 REVENUES
4010 GENERAL PROPERTY TAXES 4,073,118.00-4,073,118.00-|3,750,197.00-
4300 INTERGOVERNMENTAL 44,702.00-44,702.00-|44,702.00-
4600 CHARGES FOR SERVICES 259,298.00-1,702.04- 1,702.04- 257,595.96-.66 |242,070.00-10,665.10- 4.41
5200 MISCELLANEOUS 34,000.00-337.50 337.50 34,337.50-.99- |19,600.00-350.00- 1.79
4001 REVENUES 4,411,118.00-1,364.54-1,364.54-4,409,753.46-.03 |4,056,569.00-11,015.10-.27
6001 EXPENDITURES
6002 PERSONAL SERVICES 729,162.00 56,310.55 56,310.55 672,851.45 7.72 |711,222.00 66,662.44 9.37
6210 SUPPLIES 59,451.00 537.91 537.91 58,913.09 .90 |66,892.00 2,641.38 3.95
6350 SERVICES & OTHER CHARGES 502,597.00 198,011.68 198,011.68 304,585.32 39.40 |472,585.00 5,879.73 1.24
6001 EXPENDITURES 1,291,210.00 254,860.14 254,860.14 1,036,349.86 19.74 |1,250,699.00 75,183.55 6.01
8001 OTHER INCOME
8100 INTEREST |1,600.00-
8130 CONTRIBUTIONS/DONATIONS 14,000.00-14,000.00-|13,100.00-
8200 MISC REVENUE 29,060.08- 29,060.08- 29,060.08 |
8001 OTHER INCOME 14,000.00-29,060.08-29,060.08-15,060.08 207.57 |14,700.00-
8501 OTHER EXPENSE
8590 BANK CHARGES/CREDIT CD FEES |336.60
8501 OTHER EXPENSE |336.60
4000 REVENUES & EXPENSES 3,133,908.00-224,435.52 224,435.52 3,358,343.52-7.16-|2,820,570.00-64,505.05 2.29-
200 ORGANIZED RECREATION 3,133,908.00-224,435.52 224,435.52 3,358,343.52-7.16-|2,820,570.00-64,505.05 2.29-
Meeting of Febraury 23, 2009 (Item No. 10)
Subject: January, 2009 Monthly Financial Report Page 20
2/18/2009CITY OF ST LOUIS PARK 11:28:55R5509FIN1 LOGIS005
22Monthly Financial Report Page -By Co, Dept (pb), Object
2009
20091/31/2009 <==========================================>20082009
Description
Annual
Budget
Current
Period
YTD
Actual
Budget
Balance
Per Cent
Used
|
|
Prior Year
Budget
Same Period Prior
Year YTD Actual
Per Cent
Used
201 RECREATION CENTER
4000 REVENUES & EXPENSES
4001 REVENUES
4600 CHARGES FOR SERVICES 679,000.00-9,081.23- 9,081.23- 669,918.77-1.34 |645,500.00-16,941.70- 2.62
5200 MISCELLANEOUS 722,000.00- 51,684.95- 51,684.95- 670,315.05-7.16 |691,200.00-67,143.26 9.71-
4001 REVENUES 1,401,000.00-60,766.18-60,766.18-1,340,233.82-4.34 |1,336,700.00-50,201.56 3.76-
6001 EXPENDITURES
6002 PERSONAL SERVICES 792,467.00 45,449.07 45,449.07 747,017.93 5.74 |765,999.00 50,861.84 6.64
6210 SUPPLIES 170,350.00 9,768.76 9,768.76 160,581.24 5.73 |167,100.00 5,368.80 3.21
6350 SERVICES & OTHER CHARGES 491,950.00 18,044.01 18,044.01 473,905.99 3.67 |413,284.00 3,910.89 .95
7800 CAPITAL OUTLAY |12,000.00
6001 EXPENDITURES 1,454,767.00 73,261.84 73,261.84 1,381,505.16 5.04 |1,358,383.00 60,141.53 4.43
8001 OTHER INCOME
8501 OTHER EXPENSE
4000 REVENUES & EXPENSES 53,767.00 12,495.66 12,495.66 41,271.34 23.24 |21,683.00 110,343.09 508.89
201 RECREATION CENTER 53,767.00 12,495.66 12,495.66 41,271.34 23.24 |21,683.00 110,343.09 508.89
Meeting of Febraury 23, 2009 (Item No. 10)
Subject: January, 2009 Monthly Financial Report Page 21
2/18/2009CITY OF ST LOUIS PARK 11:28:55R5509FIN1 LOGIS005
23Monthly Financial Report Page -By Co, Dept (pb), Object
2009
20091/31/2009 <==========================================>20082009
Description
Annual
Budget
Current
Period
YTD
Actual
Budget
Balance
Per Cent
Used
|
|
Prior Year
Budget
Same Period Prior
Year YTD Actual
Per Cent
Used
202 PARK MAINTENANCE
4000 REVENUES & EXPENSES
4001 REVENUES
4100 LICENSES & PERMITS 850.00-850.00-850.00 |825.00-
4600 CHARGES FOR SERVICES 10,700.00-10,700.00-|8,700.00-
5200 MISCELLANEOUS 26,000.00-1,565.99- 1,565.99- 24,434.01-6.02 |11,600.00-1,335.00- 11.51
4001 REVENUES 36,700.00-2,415.99-2,415.99-34,284.01-6.58 |20,300.00-2,160.00-10.64
6001 EXPENDITURES
6002 PERSONAL SERVICES 986,400.00 80,682.38 80,682.38 905,717.62 8.18 |961,356.00 83,087.46 8.64
6210 SUPPLIES 93,555.00 3,025.58 3,025.58 90,529.42 3.23 |88,700.00 2,653.28 2.99
6300 NON-CAPITAL EQUIPMENT 4,120.00 4,120.00 |4,000.00 508.80 12.72
6350 SERVICES & OTHER CHARGES 369,510.00 13,516.55 13,516.55 355,993.45 3.66 |316,462.00 14,333.07 4.53
7800 CAPITAL OUTLAY 7,000.00 7,000.00 |7,000.00
6001 EXPENDITURES 1,460,585.00 97,224.51 97,224.51 1,363,360.49 6.66 |1,377,518.00 100,582.61 7.30
8001 OTHER INCOME
8501 OTHER EXPENSE
4000 REVENUES & EXPENSES 1,423,885.00 94,808.52 94,808.52 1,329,076.48 6.66 |1,357,218.00 98,422.61 7.25
202 PARK MAINTENANCE 1,423,885.00 94,808.52 94,808.52 1,329,076.48 6.66 |1,357,218.00 98,422.61 7.25
Meeting of Febraury 23, 2009 (Item No. 10)
Subject: January, 2009 Monthly Financial Report Page 22
2/18/2009CITY OF ST LOUIS PARK 11:28:55R5509FIN1 LOGIS005
24Monthly Financial Report Page -By Co, Dept (pb), Object
2009
20091/31/2009 <==========================================>20082009
Description
Annual
Budget
Current
Period
YTD
Actual
Budget
Balance
Per Cent
Used
|
|
Prior Year
Budget
Same Period Prior
Year YTD Actual
Per Cent
Used
203 WESTWOOD HILLS
4000 REVENUES & EXPENSES
4001 REVENUES
4600 CHARGES FOR SERVICES 82,600.00-2,234.25- 2,234.25- 80,365.75-2.70 |80,150.00-4,309.85- 5.38
5200 MISCELLANEOUS 68.00-68.00-68.00 |
4001 REVENUES 82,600.00-2,302.25-2,302.25-80,297.75-2.79 |80,150.00-4,309.85-5.38
6001 EXPENDITURES
6002 PERSONAL SERVICES 420,586.00 29,412.79 29,412.79 391,173.21 6.99 |404,679.00 34,987.50 8.65
6210 SUPPLIES 26,700.00 373.46 373.46 26,326.54 1.40 |22,650.00 302.71 1.34
6350 SERVICES & OTHER CHARGES 44,500.00 2,033.61 2,033.61 42,466.39 4.57 |39,349.00 1,422.11 3.61
6001 EXPENDITURES 491,786.00 31,819.86 31,819.86 459,966.14 6.47 |466,678.00 36,712.32 7.87
8001 OTHER INCOME
8130 CONTRIBUTIONS/DONATIONS |100.00-
8001 OTHER INCOME |100.00-
8501 OTHER EXPENSE
8590 BANK CHARGES/CREDIT CD FEES |34.27
8501 OTHER EXPENSE |34.27
4000 REVENUES & EXPENSES 409,186.00 29,517.61 29,517.61 379,668.39 7.21 |386,528.00 32,336.74 8.37
203 WESTWOOD HILLS 409,186.00 29,517.61 29,517.61 379,668.39 7.21 |386,528.00 32,336.74 8.37
Meeting of Febraury 23, 2009 (Item No. 10)
Subject: January, 2009 Monthly Financial Report Page 23
2/18/2009CITY OF ST LOUIS PARK 11:28:55R5509FIN1 LOGIS005
25Monthly Financial Report Page -By Co, Dept (pb), Object
2009
20091/31/2009 <==========================================>20082009
Description
Annual
Budget
Current
Period
YTD
Actual
Budget
Balance
Per Cent
Used
|
|
Prior Year
Budget
Same Period Prior
Year YTD Actual
Per Cent
Used
204 ENVIRONMENT
4000 REVENUES & EXPENSES
4001 REVENUES
4600 CHARGES FOR SERVICES 110,000.00-65.00 65.00 110,065.00-.06- |81,750.00-4,438.15- 5.43
5200 MISCELLANEOUS 1,050.00- 1,050.00-1,050.00 |
4001 REVENUES 110,000.00-985.00-985.00-109,015.00-.90 |81,750.00-4,438.15-5.43
6001 EXPENDITURES
6002 PERSONAL SERVICES 108,898.00 8,762.70 8,762.70 100,135.30 8.05 |99,297.00 9,396.81 9.46
6210 SUPPLIES 19,425.00 819.00 819.00 18,606.00 4.22 |17,900.00 1,820.65 10.17
6300 NON-CAPITAL EQUIPMENT |500.00
6350 SERVICES & OTHER CHARGES 158,470.00 1,856.79 1,856.79 156,613.21 1.17 |171,285.00 4,546.46 2.65
6001 EXPENDITURES 286,793.00 11,438.49 11,438.49 275,354.51 3.99 |288,982.00 15,763.92 5.45
8001 OTHER INCOME
8130 CONTRIBUTIONS/DONATIONS 2,000.00 2,000.00 |2,000.00
8001 OTHER INCOME 2,000.00 2,000.00 |2,000.00
8501 OTHER EXPENSE
4000 REVENUES & EXPENSES 178,793.00 10,453.49 10,453.49 168,339.51 5.85 |209,232.00 11,325.77 5.41
204 ENVIRONMENT 178,793.00 10,453.49 10,453.49 168,339.51 5.85 |209,232.00 11,325.77 5.41
Meeting of Febraury 23, 2009 (Item No. 10)
Subject: January, 2009 Monthly Financial Report Page 24
2/18/2009CITY OF ST LOUIS PARK 11:28:55R5509FIN1 LOGIS005
26Monthly Financial Report Page -By Co, Dept (pb), Object
2009
20091/31/2009 <==========================================>20082009
Description
Annual
Budget
Current
Period
YTD
Actual
Budget
Balance
Per Cent
Used
|
|
Prior Year
Budget
Same Period Prior
Year YTD Actual
Per Cent
Used
205 VEHICLE MAINTENANCE
4000 REVENUES & EXPENSES
4001 REVENUES
4300 INTERGOVERNMENTAL 11,000.00-11,000.00-|11,700.00-
5200 MISCELLANEOUS 101,000.00-101,000.00-|100,661.00-8,388.42- 8.33
4001 REVENUES 112,000.00-112,000.00-|112,361.00-8,388.42-7.47
6001 EXPENDITURES
6002 PERSONAL SERVICES 483,300.00 43,289.82 43,289.82 440,010.18 8.96 |461,301.00 47,566.57 10.31
6210 SUPPLIES 552,650.00 25,376.15 25,376.15 527,273.85 4.59 |432,050.00 11,418.12 2.64
6350 SERVICES & OTHER CHARGES 135,975.00 5,062.11 5,062.11 130,912.89 3.72 |130,939.00 10,797.98 8.25
7800 CAPITAL OUTLAY 8,352.00 8,352.00 |
6001 EXPENDITURES 1,180,277.00 73,728.08 73,728.08 1,106,548.92 6.25 |1,024,290.00 69,782.67 6.81
8001 OTHER INCOME
8010 TRANSFERS IN |75,000.00-
8001 OTHER INCOME |75,000.00-
8501 OTHER EXPENSE
8510 TRANSFERS OUT |8,981.00 748.42 8.33
8501 OTHER EXPENSE |8,981.00 748.42 8.33
4000 REVENUES & EXPENSES 1,068,277.00 73,728.08 73,728.08 994,548.92 6.90 |845,910.00 62,142.67 7.35
205 VEHICLE MAINTENANCE 1,068,277.00 73,728.08 73,728.08 994,548.92 6.90 |845,910.00 62,142.67 7.35
02000 PARK AND RECREATION 445,438.88 445,438.88 445,438.88-|1.00 379,075.93 *********
Meeting of Febraury 23, 2009 (Item No. 10)
Subject: January, 2009 Monthly Financial Report Page 25