HomeMy WebLinkAbout25-168 - ADMIN Resolution - City Council - 2025/12/15Resolution No. 25-168
Adopting the 2026 general fund budget, other 2026 budgets, authorizing
the 2026 final property tax levy
Whereas, the City of St. Louis Park is required by Charter and State law to approve
a resolution setting forth an annual tax levy to the Hennepin County Auditor; and
Whereas, Minnesota Statutes currently in force require approval of a property tax
levy and a budget in December of each year; and
Whereas, the city council has received the budget information; and
Whereas, fiscal responsibility is a necessary part of the stewardship that the city council
and staff exercise over the funds of the city,
Now therefore be it resolved by the city council of the City of St. Louis Park, that
the 2026 General Fund Budget and 2026 Budgets are adopted as presented,
Be it further resolved that there are enough dollars in the debt service funds for 2014A
and 2016A issuances to make full payments in 2026 with the lowered debt service levy below.
Summary of Budgeted Revenues, General Fund
General Fund Revenues by type
2026 Final
Proposed
Budget
Local Revenues & Local Sales, total 56,406,202
Property Tax 46,962,146
License and Permits 4,473,658
Charges for Services 3,801,243
Miscellaneous Revenue 1,155,280
Fines and Forfeitures 13,875
Other Financing Sources 2,737,240
State Revenues 2,534,345
Non-State/Non-Federal Revenues
Aid/Grants 1,070,609
Federal Revenues 267,000
Use of Fund Balance 300,000
Sale of Fixed Assets/Surplus equipment,
Insurance Recovery and Judgment 6,000
Total 63,321,396
Docusign Envelope ID: 9762F053-50F5-4B69-98E2-47225E9191F3
Revenues, All Funds
Revenues by fund, excluding transfers*
2026 Proposed Final
Budget
General 60,584,156
Housing Rehabilitation 803,743
Debt Service 7,655,704
Development EDA 3,564,599
Permanent Improvement Revolving 0
Capital Fund 17,361,999
Cable Television 536,817
Community Development (CDBG) 0
Special Service Districts 318,138
Affordable Housing Trust 9,641,000
Climate Investment 200,000
Opioid Settlement 30,000
Water 14,902,945
Sewer 11,731,282
Solid Waste 7,726,670
Storm Water 5,982,025
Employee Benefits 400,000
Property Casualty 995,934
Vehicles & Equipment 2,428,000
Municipal Building and Infrastructure 2,465,500
Technology 2,821,876
COVID Fund 0
Total 150,150,388
*This table excludes the redevelopment funds as they account for active TIF districts that are
governed by their individual agreements authorized by the EDA. The table also excludes
transfers between funds to avoid artificially inflating the total revenues into the city.
Summary of Budgeted Expenditures, General Fund
General fund spending by
department
2026 Proposed
Final Budget
General Fund Citywide 2,690,476
Administrative Services 7,823,118
Community Development 2,851,446
Communication &
Technology 3,622,913
Police 16,458,631
Fire 7,105,885
Docusign Envelope ID: 9762F053-50F5-4B69-98E2-47225E9191F3
Building & Energy 4,199,830
Public Works 3,940,382
Engineering 1,178,534
Parks & Recreation 13,450,181
Total 63,321,396
Expenditures, all funds
Expenditures by fund, excluding
transfers*
2026 Final
Proposed Budget
General 63,166,396
Housing Rehabilitation 53,000
Debt Service 8,290,767
Development EDA 3,526,780
Permanent Improvement Revolving 0
Capital Fund 17,436,999
Cable Television 536,817
Community Development (CDBG) 0
Special Service Districts 348,138
Affordable Housing Trust 9,641,000
Climate Investment 250,000
Water 14,092,484
Sewer 10,642,608
Solid Waste 7,448,988
Storm Water 5,575,101
Employee Benefits 400,000
Property Casualty 995,934
Vehicles & Equipment 2,428,000
Municipal Building and Infrastructure 2,465,500
Technology 2,821,876
COVID Fund 0
Opioid Fund 30,000
Total 150,150,388
*This table excludes the redevelopment funds as they account for active TIF districts that are
governed by their individual agreements authorized by the EDA. The table also excludes
transfers between funds to avoid artificially inflating the total revenues into the city.
Interfund Transfers
2026 Final
Proposed
Budget
Revenues, Total 3,632,303
Transfers In (Transfer from Sewer Utility Fund) 1,088,674
Docusign Envelope ID: 9762F053-50F5-4B69-98E2-47225E9191F3
Transfers In (Transfer from General Fund) 155,000
Transfers In (Transfer from Water Utility Fund) 810,461
Transfers In (Transfer from Housing Rehab Fund) 750,743
Transfers In (Transfer from Storm Water Utility
Fund) 406,924
Transfers In (Transfer from Solid Waste Utility
Fund) 277,682
Transfers In (Transfer from Development EDA
Fund) 37,819
Transfer In (Transfer from 2014A GO) 105,000
Expenses, Total 3,632,303
Transfers Out (Transfer to General Fund) 2,737,240
Transfers Out (Transfer to 2022B GO Bond Fund) 362,978
Transfers Out (Transfer to 2019C TXBL Go HIA) 291,535
Transfers Out (Transfer to 2012A GO Bond Fund) 85,550
Transfers Out (Transfer to Park Improvement
Fund) 75,000
Transfers Out (Transfer to Special Services Dist 1) 30,000
Transfers Out (Transfer to Climate Investment
Fund 50,000
Be it further resolved by the city council of the City of St. Louis Park, that the following
sums of money be levied in 2025, collectible in 2026, upon the taxable property in said City of
St. Louis Park for the following purposes:
Tax Capacity Based Levy
2025 Adopted
Budget
2026 Final
Proposed
Budget
General Fund 38,808,815 45,551,333
Debt Service levy 6,856,220 5,792,684
HRA levy (Affordable Housing Trust (AHTF)
Fund) 1,194,133 1,194,133
Technology 1,538,465 0
Park Improvement Fund 510,000 410,000
Municipal Building and Infrastructure 685,031 0
Employee Benefits 200,000 400,000
EDA levy 187,000 375,000
Total 49,979,664 53,723,150
Docusign Envelope ID: 9762F053-50F5-4B69-98E2-47225E9191F3
Reviewed for administration: Adopted by the city council December 15, 2025:
Kim Keller, city manager Nadia Mohamed, mayor
Attest:
Melissa Kennedy, city clerk
Docusign Envelope ID: 9762F053-50F5-4B69-98E2-47225E9191F3